Cboe UK GBp
XP Power Limited (XPPL.XC)
698.00
-25.50
(-3.52%)
At close: April 25 at 3:53:35 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
247,300
247,300
316,400
290,400
240,300
Cost of Revenue
150,300
150,300
185,100
169,800
132,000
Gross Profit
97,000
97,000
131,300
120,600
108,300
Operating Expense
93,400
93,400
106,800
144,700
78,600
Operating Income
3,600
3,600
24,500
-24,100
29,700
Net Non Operating Interest Income Expense
-11,300
-11,300
-13,900
-5,100
-1,300
Pretax Income
-7,700
-7,700
11,200
-30,200
28,400
Tax Provision
1,900
1,900
20,200
-10,600
5,400
Net Income Common Stockholders
-9,600
-9,600
-9,200
-20,000
22,600
Diluted NI Available to Com Stockholders
-9,600
-9,600
-9,200
-20,000
22,600
Basic EPS
-0.41
--
-0.45
-1.02
1.16
Diluted EPS
-0.41
--
-0.45
-1.02
1.14
Basic Average Shares
23,720
--
20,281
19,616
19,514
Diluted Average Shares
23,780
--
20,304
19,679
19,858
Total Operating Income as Reported
3,600
3,600
24,500
-24,100
29,700
Rent Expense Supplemental
100
100
200
--
200
Total Expenses
243,700
243,700
291,900
314,500
210,600
Net Income from Continuing & Discontinued Operation
-9,600
-9,600
-9,200
-20,000
22,600
Normalized Income
-9,600
-9,600
-9,698
-19,350.99
22,600
Interest Income
1,700
1,700
1,500
100
--
Interest Expense
13,000
13,000
15,400
5,200
1,300
Net Interest Income
-11,300
-11,300
-13,900
-5,100
-1,300
EBIT
5,300
5,300
26,600
-25,000
29,700
EBITDA
24,000
24,000
46,700
-7,400
42,900
Reconciled Cost of Revenue
150,300
150,300
185,100
169,800
132,000
Reconciled Depreciation
18,700
18,700
20,100
17,600
13,200
Net Income from Continuing Operation Net Minority Interest
-9,600
-9,600
-9,200
-20,000
22,600
Total Unusual Items Excluding Goodwill
--
--
600
-1,000
--
Total Unusual Items
--
--
600
-1,000
--
Normalized EBITDA
24,000
24,000
46,100
-6,400
42,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
102
-350.99
--
12/31/2021 - 4/14/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade