Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
30.50
-1.40
(-4.39%)
At close: 4:25:21 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
782,514
813,327
689,099
501,976
431,386
Cost of Revenue
393,281
407,589
356,785
264,963
235,434
Gross Profit
389,232
405,738
332,314
237,013
195,952
Operating Expense
388,415
393,577
355,164
319,920
210,197
Operating Income
817
12,161
-22,850
-82,907
-14,245
Net Non Operating Interest Income Expense
-13,359
-14,538
-6,771
-2,134
-1,434
Pretax Income
-6,190
-2,376
-29,620
-84,983
-16,521
Tax Provision
-8,289
3,560
-8,260
-10,589
-2,997
Net Income Common Stockholders
2,099
-5,937
-21,360
-74,394
-13,523
Diluted NI Available to Com Stockholders
2,099
-5,937
-21,360
-74,394
-13,523
Basic EPS
0.07
-0.14
-0.51
-1.79
-0.34
Diluted EPS
0.07
-0.14
-0.51
-1.79
-0.34
Basic Average Shares
44,156.62
42,907
41,657
41,656.62
39,783.85
Diluted Average Shares
44,156.62
42,907
41,657
41,656.62
39,783.85
Total Operating Income as Reported
818
12,161
-22,849
-84,738
-14,512
Total Expenses
781,696
801,166
711,949
584,883
445,631
Net Income from Continuing & Discontinued Operation
2,099
-5,937
-21,360
-74,394
-13,523
Normalized Income
2,099
-5,937
-21,360
-72,792.02
-13,304.44
Interest Income
--
--
606
70
21
Interest Expense
--
--
9,245
1,721
620
Net Interest Income
-13,359
-14,538
-6,771
-2,134
-1,434
EBIT
3,292
12,161
-22,850
-83,262
-15,901
EBITDA
63,039
71,859
33,668
-32,074
17,783
Reconciled Cost of Revenue
393,281
407,589
356,785
264,963
235,434
Reconciled Depreciation
59,746
59,698
56,518
51,188
33,684
Net Income from Continuing Operation Net Minority Interest
2,099
-5,937
-21,360
-74,394
-13,523
Total Unusual Items Excluding Goodwill
--
--
--
-1,830
-267
Total Unusual Items
--
--
--
-1,830
-267
Normalized EBITDA
63,039
71,859
33,668
-30,244
18,050
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-228.02
-48.44
12/31/2021 - 11/19/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0A5O.IL Allegro.eu S.A.
27.58
-57.40%
2BZ.MU Baozun Inc
0.9580
-4.96%
LB3C.F QVC Group Inc.
9.10
-4.21%
T5W.BE Just Eat Takeaway.com NV
19.43
+0.28%
DYQ.F ASOS Plc
3.7740
-5.65%
JDCO34.SA JD.com, Inc.
40.92
-0.87%
3HH.F Chewy, Inc.
30.90
-11.20%
YOU.DE About You Holding SE
6.66
0.00%
DHER.BE Delivery Hero SE
27.16
-3.00%
788.DU Coupang Inc
21.69
-5.41%