Thailand - Delayed Quote THB
XSpring Capital Public Company Limited (XPG.BK)
0.8000
+0.0100
+(1.27%)
At close: May 30 at 4:39:24 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
846,534.3170
811,653.7380
580,640.0670
-47,904.5380
125,718.1050
Cost of Revenue
378,889.1800
387,944.7600
294,665.1710
193,625.6630
138,447.0900
Gross Profit
467,645.1370
423,708.9780
285,974.8960
-241,530.2010
-12,728.9850
Operating Expense
299,954.6670
295,537.0810
255,526.3000
136,720.7960
124,994.4860
Operating Income
167,690.4700
128,171.8970
30,448.5960
-378,250.9970
-137,723.4710
Net Non Operating Interest Income Expense
27,422.1360
27,290.3430
24,999.1460
126,250.2760
17,122.4400
Other Income Expense
49,741.2960
69,108.1430
71,993.5380
85,926.9960
203,821.1350
Pretax Income
244,853.9020
224,570.3830
127,441.2800
-166,073.7250
83,220.1040
Tax Provision
71,717.2630
63,735.2730
21,346.3550
5,049.8730
-4,897.2830
Net Income Common Stockholders
173,136.6390
160,835.1100
106,094.9250
-171,123.5980
88,117.3870
Diluted NI Available to Com Stockholders
173,136.6390
160,835.1100
106,094.9250
-171,123.5980
88,117.3870
Basic EPS
0.02
0.02
0.01
-0.02
0.02
Diluted EPS
0.02
0.02
0.01
-0.02
0.01
Basic Average Shares
10,649,750
10,354,000
9,409,000
9,301,000
4,114,000
Diluted Average Shares
10,649,750
10,354,000
9,660,000
10,143,000
6,169,000
Total Operating Income as Reported
234,825.4210
198,277.4230
71,517.4000
-243,778.0870
-114,752.8390
Total Expenses
678,843.8470
683,481.8410
550,191.4710
330,346.4590
263,441.5760
Net Income from Continuing & Discontinued Operation
173,136.6390
160,835.1100
106,094.9250
-171,123.5980
88,117.3870
Normalized Income
173,136.6390
160,835.1100
106,094.9250
-167,750.3716
88,597.1286
Interest Income
--
30,585.6360
28,545.1160
132,276.6710
23,251.1760
Interest Expense
3,163.5000
3,295.2930
3,545.9700
6,026.3950
6,128.7360
Net Interest Income
27,422.1360
27,290.3430
24,999.1460
126,250.2760
17,122.4400
EBIT
248,017.4020
227,865.6760
130,987.2500
-160,047.3300
89,348.8400
EBITDA
331,075.4040
310,683.0590
182,051.2480
-131,877.4340
101,866.6490
Reconciled Cost of Revenue
378,889.1800
387,944.7600
294,665.1710
193,625.6630
138,447.0900
Reconciled Depreciation
83,058.0020
82,817.3830
51,063.9980
28,169.8960
12,517.8090
Net Income from Continuing Operation Net Minority Interest
173,136.6390
160,835.1100
106,094.9250
-171,123.5980
88,117.3870
Total Unusual Items Excluding Goodwill
0
0
0
-4,216.5330
-599.6770
Total Unusual Items
0
0
0
-4,216.5330
-599.6770
Normalized EBITDA
331,075.4040
310,683.0590
182,051.2480
-127,660.9010
102,466.3260
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
-843.3066
-119.9354
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade