MCE - Delayed Quote EUR
Neoenergia S.A. (XNEO.MC)
3.6000
+0.0800
+(2.27%)
As of May 2 at 3:15:50 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
45,098,000
44,639,000
40,637,000
38,263,000
40,178,000
Cost of Revenue
36,315,000
35,896,000
32,621,000
30,321,000
32,261,000
Gross Profit
8,783,000
8,743,000
8,016,000
7,942,000
7,917,000
Operating Expense
-1,519,000
-1,341,000
-572,000
-1,632,000
-694,000
Operating Income
10,302,000
10,084,000
8,588,000
9,574,000
8,611,000
Net Non Operating Interest Income Expense
-4,947,000
-4,637,000
-4,147,000
-3,629,000
-2,143,000
Pretax Income
4,614,000
4,709,000
4,956,000
5,539,000
5,589,000
Tax Provision
1,072,000
1,027,000
429,000
752,000
1,523,000
Net Income Common Stockholders
3,509,000
3,635,000
4,461,000
4,718,000
3,925,000
Diluted NI Available to Com Stockholders
3,509,000
3,635,000
4,461,000
4,718,000
3,925,000
Basic EPS
2.99
2.99
3.68
3.89
3.23
Diluted EPS
2.99
2.99
3.68
3.89
3.23
Basic Average Shares
1,214,000
1,214,000
1,214,000
1,214,000
1,214,000
Diluted Average Shares
1,214,000
1,214,000
1,214,000
1,214,000
1,214,000
Total Operating Income as Reported
9,874,000
9,701,000
9,799,000
9,339,000
7,872,000
Total Expenses
34,796,000
34,555,000
32,049,000
28,689,000
31,567,000
Net Income from Continuing & Discontinued Operation
3,509,000
3,635,000
4,461,000
4,718,000
3,925,000
Normalized Income
2,560,935.4140
1,904,180
6,113,560
5,634,760
3,793,600
Interest Income
338,000
333,000
342,000
389,000
500,000
Interest Expense
4,735,000
4,450,000
4,024,000
3,644,000
2,336,000
Net Interest Income
-4,947,000
-4,637,000
-4,147,000
-3,629,000
-2,143,000
EBIT
9,349,000
9,159,000
8,980,000
9,183,000
7,925,000
EBITDA
12,240,000
12,012,000
11,591,000
11,463,000
9,702,000
Reconciled Cost of Revenue
36,315,000
35,896,000
32,621,000
30,321,000
32,261,000
Reconciled Depreciation
2,891,000
2,853,000
2,611,000
2,280,000
1,777,000
Net Income from Continuing Operation Net Minority Interest
3,509,000
3,635,000
4,461,000
4,718,000
3,925,000
Total Unusual Items Excluding Goodwill
1,235,000
2,219,000
-1,816,000
-1,066,000
180,000
Total Unusual Items
1,235,000
2,219,000
-1,816,000
-1,066,000
180,000
Normalized EBITDA
11,005,000
9,793,000
13,407,000
12,529,000
9,522,000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0003
Tax Effect of Unusual Items
286,935.4140
488,180
-163,440
-149,240
48,600
12/31/2021 - 2/13/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade