0.1302
0.0000
(0.00%)
At close: April 17 at 9:50:05 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
35,764,690
35,764,690
38,807,910
61,344,440
26,011,130
Cost of Revenue
27,651,610
27,651,610
28,864,340
47,794,970
20,060,310
Gross Profit
8,113,080
8,113,080
9,943,570
13,549,470
5,950,820
Operating Expense
3,268,410
3,268,410
2,394,420
1,522,570
2,272,520
Operating Income
4,844,670
4,844,670
7,549,150
12,026,900
3,678,300
Net Non Operating Interest Income Expense
112,540
112,540
263,190
42,800
-307,840
Pretax Income
4,967,570
4,967,570
5,087,840
12,055,850
3,398,100
Tax Provision
777,740
777,740
1,057,760
1,755,780
533,680
Net Income Common Stockholders
4,189,700
4,189,700
4,030,180
10,300,880
2,864,340
Diluted NI Available to Com Stockholders
4,189,700
4,189,700
4,030,180
10,300,880
2,864,340
Basic EPS
0.17
--
--
--
0.01
Diluted EPS
0.17
--
--
--
0.01
Basic Average Shares
61,169,121.1400
--
--
--
204,593,958.7230
Diluted Average Shares
61,169,121.1400
--
--
--
204,593,958.7230
Total Operating Income as Reported
4,855,030
4,855,030
7,553,890
12,038,750
3,708,850
Total Expenses
30,920,020
30,920,020
31,258,760
49,317,540
22,332,830
Net Income from Continuing & Discontinued Operation
4,189,700
4,189,700
4,030,180
10,300,880
2,864,340
Normalized Income
4,189,700
4,189,700
4,030,180
10,282,015.6689
2,831,203.7326
Interest Income
835,710
835,710
1,012,950
776,090
160,690
Interest Expense
695,980
695,980
722,220
725,860
464,740
Net Interest Income
112,540
112,540
263,190
42,800
-307,840
EBIT
5,663,550
5,663,550
5,810,060
12,781,710
3,862,840
EBITDA
9,834,460
9,834,460
9,068,040
15,583,130
7,359,630
Reconciled Cost of Revenue
27,651,610
27,651,610
28,864,340
47,794,970
20,060,310
Reconciled Depreciation
4,170,910
4,170,910
3,257,980
2,801,420
3,496,790
Net Income from Continuing Operation Net Minority Interest
4,189,700
4,189,700
4,030,180
10,300,880
2,864,340
Total Unusual Items Excluding Goodwill
--
--
18,320
22,080
39,310
Total Unusual Items
--
--
18,320
22,080
39,310
Normalized EBITDA
9,834,460
9,834,460
9,068,040
15,561,050
7,320,320
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
--
--
--
3,215.6689
6,173.7326
12/31/2021 - 3/14/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade