Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Brussels - Delayed Quote EUR

Xior Student Housing NV (XIOR.BR)

Compare
27.65
+0.95
+(3.56%)
At close: March 7 at 5:35:05 PM GMT+1
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
184,326
184,326
133,585
94,981
71,778
Cost of Revenue
49,953
49,953
38,889
25,560
18,018
Gross Profit
134,373
134,373
94,696
69,421
53,760
Operating Expense
21,938
21,938
16,311
11,054
8,771
Operating Income
112,435
112,435
78,385
58,367
44,989
Net Non Operating Interest Income Expense
-25,889
-25,889
-12,679
-9,711
-7,611
Pretax Income
-16,220
-16,220
201,213
93,603
-38,884
Tax Provision
-6,816
-6,816
14,686
11,291
2,889
Net Income Common Stockholders
-9,898
-9,898
186,186
81,175
-42,001
Diluted NI Available to Com Stockholders
-9,898
-9,898
186,186
81,175
-42,001
Basic EPS
-0.25
-0.25
6.22
3.29
-2.10
Diluted EPS
-0.25
-0.25
6.22
3.29
-2.10
Basic Average Shares
37,142.38
37,142.38
30,005.99
24,644.52
19,965.99
Diluted Average Shares
37,142.38
37,142.38
30,005.99
24,644.52
19,965.99
Total Operating Income as Reported
41,632
41,632
137,153
90,993
-21,759
Rent Expense Supplemental
30,214
30,214
25,971
17,232
12,668
Total Expenses
71,891
71,891
55,200
36,614
26,789
Net Income from Continuing & Discontinued Operation
-9,898
-9,898
186,186
81,175
-42,001
Normalized Income
19,523.75
19,523.75
116,088.08
70,721.89
-35,358.24
Interest Income
16,472
16,472
1,622
681
722
Interest Expense
39,756
39,756
12,195
8,879
7,325
Net Interest Income
-25,889
-25,889
-12,679
-9,711
-7,611
EBIT
23,536
23,536
213,408
102,482
-31,559
EBITDA
24,117
24,117
213,910
102,683
-31,368
Reconciled Cost of Revenue
49,953
49,953
38,889
25,560
18,018
Reconciled Depreciation
581
581
502
201
191
Net Income from Continuing Operation Net Minority Interest
-9,898
-9,898
186,186
81,175
-42,001
Total Unusual Items Excluding Goodwill
-39,229
-39,229
75,617
11,887
-9,356
Total Unusual Items
-39,229
-39,229
75,617
11,887
-9,356
Normalized EBITDA
63,346
63,346
138,293
90,796
-22,012
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,807.25
-9,807.25
5,519.08
1,433.89
-2,713.24
12/31/2020 - 12/11/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers