At close: December 20 at 5:29:54 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,203.0000
78.0000
--
--
--
Gross Profit
3,203.0000
78.0000
--
--
--
Operating Expense
43,948.0000
57,315.0000
69,062.0000
60,066.0000
33,897.0000
Operating Income
-40,745.0000
-57,237.0000
-69,062.0000
-60,066.0000
-33,897.0000
Net Non Operating Interest Income Expense
-1,251.0000
-1,129.0000
-4,103.0000
-538.0000
-2,667.0000
Pretax Income
-41,996.0000
-58,367.0000
-73,165.0000
-60,604.0000
-36,564.0000
Tax Provision
-1,510.0000
-4,284.0000
-6,948.0000
-1,054.0000
--
Net Income Common Stockholders
-40,486.0000
-54,083.0000
-66,217.0000
-59,550.0000
-50,257.0000
Diluted NI Available to Com Stockholders
-40,486.0000
-54,083.0000
-66,217.0000
-59,550.0000
-50,257.0000
Basic EPS
-0.07
-0.13
-0.37
-0.72
-0.40
Diluted EPS
-0.07
-0.13
-0.37
-0.72
-0.40
Basic Average Shares
563,719.3750
419,869.3540
179,570.6430
82,867.9000
82,365.9330
Diluted Average Shares
563,719.3750
419,869.3540
179,570.6430
82,867.9000
82,365.9330
Total Operating Income as Reported
-40,745.0000
-57,238.0000
-69,062.0000
-60,066.0000
-33,897.0000
Total Expenses
43,948.0000
57,315.0000
69,062.0000
60,066.0000
33,897.0000
Net Income from Continuing & Discontinued Operation
-40,486.0000
-54,083.0000
-66,217.0000
-59,550.0000
-36,564.0000
Normalized Income
-40,486.0000
-54,083.0000
-66,217.0000
-59,550.0000
-36,564.0000
Interest Income
26.0000
6.0000
6.0000
--
--
Interest Expense
1,277.0000
1,135.0000
4,109.0000
538.0000
2,667.0000
Net Interest Income
-1,251.0000
-1,129.0000
-4,103.0000
-538.0000
-2,667.0000
EBIT
-40,719.0000
-57,232.0000
-69,056.0000
-60,066.0000
-33,897.0000
EBITDA
-39,136.0000
-53,466.0000
-64,823.0000
-56,641.0000
-30,328.0000
Reconciled Depreciation
1,583.0000
3,766.0000
4,233.0000
3,425.0000
3,569.0000
Net Income from Continuing Operation Net Minority Interest
-40,486.0000
-54,083.0000
-66,217.0000
-59,550.0000
-36,564.0000
Normalized EBITDA
-39,136.0000
-53,466.0000
-64,823.0000
-56,641.0000
-30,328.0000
Tax Rate for Calcs
0.0000
0.0001
0.0001
0.0000
--
12/31/2020 - 3/22/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade