Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
NYSE - Delayed Quote USD

Xinyuan Real Estate Co., Ltd. (XIN)

Compare
3.0360
+0.1868
+(6.56%)
At close: February 21 at 3:58:30 PM EST
3.0400
+0.00
+(0.13%)
After hours: February 21 at 5:29:10 PM EST
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
804,974.4750
804,974.4750
950,012.1730
1,536,017.7810
1,745,763.1910
Cost of Revenue
672,509.1190
672,509.1190
878,056.0650
1,468,080.8650
1,453,296.4430
Gross Profit
132,465.3560
132,465.3560
71,956.1080
67,936.9160
292,466.7480
Operating Expense
84,171.8030
84,171.8030
125,565.0040
253,979.4110
221,062.8210
Operating Income
48,293.5530
48,293.5530
-53,608.8960
-186,042.4950
71,403.9270
Net Non Operating Interest Income Expense
-172,161.0030
-172,161.0030
-149,801.0840
-155,101.9480
-96,081.7950
Other Income Expense
209,674.6130
209,674.6130
-46,031.2830
-79,398.1990
92,253.1780
Pretax Income
85,807.1620
85,807.1620
-249,441.2630
-420,542.6420
67,575.3100
Tax Provision
55,275.4510
55,275.4510
9,241.4620
-7,280.5280
135,059.1900
Net Income Common Stockholders
40,282.0250
40,282.0250
-263,353.5610
-417,307.3780
-81,040.9080
Diluted NI Available to Com Stockholders
40,282.0250
40,282.0250
-263,353.5610
-417,307.3780
-81,040.9080
Basic EPS
7.60
7.60
-48.80
-77.80
-15.00
Diluted EPS
7.60
7.60
-48.80
-77.80
-15.00
Basic Average Shares
5,334.3190
5,334.3190
5,392.4610
5,364.1710
5,377.9250
Diluted Average Shares
5,334.3190
5,334.3190
5,392.4610
5,364.1710
5,378.4590
Total Operating Income as Reported
48,293.5530
48,293.5530
-49,402.5900
-204,693.7540
147,809.4500
Total Expenses
756,680.9220
756,680.9220
1,003,621.0690
1,722,060.2760
1,674,359.2640
Net Income from Continuing & Discontinued Operation
40,282.0250
40,282.0250
-263,353.5610
-417,307.3780
-81,040.9080
Normalized Income
-111,339.3333
-111,339.3333
-249,931.6390
-359,740.8543
-138,431.8485
Interest Income
4,779.3140
4,779.3140
8,207.3270
28,296.8240
33,405.6100
Interest Expense
170,217.9300
170,217.9300
148,696.7010
175,757.6710
129,371.1560
Net Interest Income
-172,161.0030
-172,161.0030
-149,801.0840
-155,101.9480
-96,081.7950
EBIT
256,025.0920
256,025.0920
-100,744.5620
-244,784.9710
196,946.4660
EBITDA
278,531.7370
278,531.7370
-87,576.3550
-226,517.4560
214,449.8390
Reconciled Cost of Revenue
672,509.1190
672,509.1190
878,056.0650
1,468,080.8650
1,453,296.4430
Reconciled Depreciation
22,506.6450
22,506.6450
13,168.2070
18,267.5150
17,503.3730
Net Income from Continuing Operation Net Minority Interest
40,282.0250
40,282.0250
-263,353.5610
-417,307.3780
-81,040.9080
Total Unusual Items Excluding Goodwill
202,161.8110
202,161.8110
-17,895.8960
-58,562.0790
76,521.2540
Total Unusual Items
202,161.8110
202,161.8110
-17,895.8960
-58,562.0790
76,521.2540
Normalized EBITDA
76,369.9260
76,369.9260
-69,680.4590
-167,955.3770
137,928.5850
Tax Rate for Calcs
0.0003
0.0003
0.0003
0
0.0003
Tax Effect of Unusual Items
50,540.4528
50,540.4528
-4,473.9740
-995.5553
19,130.3135
12/31/2020 - 12/12/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

KDH.VN Khang Dien House Trading and Investment Joint Stock Company
33,650.00
-1.61%
 
DXS.VN Dat Xanh Real Estate Services Joint Stock Company
7,150.00
+0.56%
 
KHG.VN Khai Hoan Land Group Joint Stock Company
5,570.00
-1.94%
 
NASA.JK PT Andalan Perkasa Abadi Tbk
18.00
-5.26%
 
1125.HK LAI FUNG HOLD
1.000
-4.76%
 
AXR AMREP Corporation
27.18
-3.03%
 
SDHC Smith Douglas Homes Corp.
23.62
-0.67%
 
3333.HK China Evergrande Group
0.163
0.00%
 
FOR Forestar Group Inc.
22.76
-1.22%
 
CCS Century Communities, Inc.
71.16
-2.88%