Dusseldorf - Delayed Quote EUR
Xinyi Glass Holdings Ltd (XI9.DU)
0.8198
-0.0036
(-0.44%)
At close: 7:30:52 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
22,323,569
22,323,569
26,798,520
25,745,990
30,459,120
Cost of Revenue
15,593,909
15,593,909
18,186,761
17,059,615
14,681,992
Gross Profit
6,729,660
6,729,660
8,611,759
8,686,375
15,777,128
Operating Expense
2,860,141
2,860,141
3,121,078
3,865,307
3,658,343
Operating Income
3,869,519
3,869,519
5,490,681
4,821,068
12,118,785
Net Non Operating Interest Income Expense
-134,340
-134,340
-306,410
-260,690
-88,686
Pretax Income
4,248,029
4,248,029
6,344,348
5,999,966
13,501,721
Tax Provision
876,119
876,119
965,643
855,762
1,931,041
Net Income Common Stockholders
3,369,173
3,369,173
5,365,114
5,127,154
11,555,887
Average Dilution Earnings
--
--
-215
-1,610
-1,785
Diluted NI Available to Com Stockholders
3,369,173
3,369,173
5,364,899
5,125,544
11,554,102
Basic EPS
0.79
--
1.29
1.27
2.87
Diluted EPS
0.79
--
1.29
1.26
2.83
Basic Average Shares
4,252,139
--
4,152,115
4,049,255
4,026,807
Diluted Average Shares
4,252,139
--
4,160,303
4,073,088
4,076,786
Total Operating Income as Reported
4,185,500
4,185,500
5,643,357
5,337,866
12,472,017
Total Expenses
18,454,050
18,454,050
21,307,839
20,924,922
18,340,335
Net Income from Continuing & Discontinued Operation
3,369,173
3,369,173
5,365,114
5,127,154
11,555,887
Normalized Income
3,436,228.1479
3,436,228.1479
5,375,356.9920
4,934,900.2892
11,199,706.3098
Interest Income
46,686
46,686
196,997
110,850
66,374
Interest Expense
181,026
181,026
503,407
371,540
155,060
Net Interest Income
-134,340
-134,340
-306,410
-260,690
-88,686
EBIT
4,429,055
4,429,055
6,847,755
6,371,506
13,656,781
EBITDA
5,879,067
5,879,067
8,359,677
7,866,627
15,189,531
Reconciled Cost of Revenue
15,593,909
15,593,909
18,186,761
17,059,615
14,681,992
Reconciled Depreciation
1,450,012
1,450,012
1,511,922
1,495,121
1,532,750
Net Income from Continuing Operation Net Minority Interest
3,369,173
3,369,173
5,365,114
5,127,154
11,555,887
Total Unusual Items Excluding Goodwill
-84,478
-84,478
-12,079
224,236
415,624
Total Unusual Items
-84,478
-84,478
-12,079
224,236
415,624
Normalized EBITDA
5,963,545
5,963,545
8,371,756
7,642,391
14,773,907
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
-17,422.8521
-17,422.8521
-1,836.0080
31,982.2892
59,443.3098
12/31/2021 - 12/17/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade