Unlock stock picks and a broker-level newsfeed that powers Wall Street.
12.87
-0.19
(-1.45%)
At close: March 11 at 4:00:02 PM EDT
12.82
-0.05
(-0.39%)
Pre-Market: 4:40:19 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,039,047
1,039,047
1,025,443
997,607
616,188
Cost of Revenue
786,733
786,733
757,277
719,456
488,088
Gross Profit
252,314
252,314
268,166
278,151
128,100
Operating Expense
167,297
167,297
170,772
167,968
160,170
Operating Income
85,017
85,017
97,394
110,183
-32,070
Net Non Operating Interest Income Expense
-80,882
-80,882
-84,997
-82,727
-81,285
Other Income Expense
8,995
8,995
8,924
32,379
-32,542
Pretax Income
13,130
13,130
21,321
59,835
-145,897
Tax Provision
-3,740
-3,740
1,447
2,205
718
Net Income Common Stockholders
15,762
15,762
18,885
55,681
-143,517
Diluted NI Available to Com Stockholders
15,762
15,762
18,885
55,681
-143,517
Basic EPS
0.23
0.15
0.17
0.49
-1.26
Diluted EPS
0.23
0.15
0.17
0.49
-1.26
Basic Average Shares
102,634.64
101,846.30
108,192.15
114,068.73
113,801.86
Diluted Average Shares
102,992.68
102,271.39
108,412.49
114,418.18
113,801.86
Total Operating Income as Reported
86,835
86,835
97,612
111,392
-60,884
Rent Expense Supplemental
3,179
3,179
3,016
2,793
1,153
Total Expenses
954,030
954,030
928,049
887,424
648,258
Net Income from Continuing & Discontinued Operation
16,143
16,143
19,142
55,922
-143,517
Normalized Income
16,462.16
16,462.16
20,047.10
28,760.24
-121,438.15
Interest Expense
80,882
80,882
84,997
82,727
81,285
Net Interest Income
-80,882
-80,882
-84,997
-82,727
-81,285
EBIT
94,012
94,012
106,318
142,562
-64,612
EBITDA
222,761
222,761
238,341
275,210
64,781
Reconciled Cost of Revenue
786,823
786,823
757,491
719,991
489,158
Reconciled Depreciation
128,659
128,659
131,809
132,113
128,323
Net Income from Continuing Operation Net Minority Interest
16,143
16,143
19,142
55,922
-143,517
Total Unusual Items Excluding Goodwill
-404
-404
-971
28,201
-30,245
Total Unusual Items
-404
-404
-971
28,201
-30,245
Normalized EBITDA
223,165
223,165
239,312
247,009
95,026
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-84.84
-84.84
-65.90
1,039.24
-8,166.15
12/31/2021 - 2/4/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DRH DiamondRock Hospitality Company
7.91
-5.04%
INN Summit Hotel Properties, Inc.
6.00
-4.61%
SHO Sunstone Hotel Investors, Inc.
9.93
-2.17%
RLJ RLJ Lodging Trust
8.93
-3.35%
PEB Pebblebrook Hotel Trust
10.95
-4.87%
CLDT Chatham Lodging Trust
7.86
-4.73%
PEB-PF Pebblebrook Hotel Trust
18.45
+0.16%
BHR-PB Braemar Hotels & Resorts Inc.
14.25
-1.03%
HST Host Hotels & Resorts, Inc.
15.34
-3.52%
PEB-PE Pebblebrook Hotel Trust
18.70
+0.38%