1.0250
-0.0450
(-4.21%)
As of 2:55:34 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
3,504
3,504
3,719
4,807
Cost of Revenue
652
652
555
736
Gross Profit
2,852
2,852
3,164
4,071
Operating Expense
5,580
5,580
4,793
4,174
Operating Income
-2,728
-2,728
-1,629
-103
Net Non Operating Interest Income Expense
-210
-210
-52
--
Other Income Expense
-30
-30
28
-10
Pretax Income
-2,968
-2,968
-1,653
-113
Tax Provision
--
--
35
7,550
Net Income Common Stockholders
-2,968
-2,968
-1,688
-7,663
Diluted NI Available to Com Stockholders
-2,968
-2,968
-1,688
-7,663
Basic EPS
-0.12
--
-0.07
-0.28
Diluted EPS
-0.12
--
-0.07
-0.28
Basic Average Shares
25,015.1040
--
25,000
27,356.1300
Diluted Average Shares
25,015.1040
--
25,000
27,356.1300
Total Operating Income as Reported
-2,728
-2,728
-1,629
-103
Total Expenses
6,232
6,232
5,348
4,910
Net Income from Continuing & Discontinued Operation
-2,968
-2,968
-1,688
-7,663
Normalized Income
-2,968
-2,968
-1,688
-7,663
Interest Expense
210
210
52
--
Net Interest Income
-210
-210
-52
--
EBIT
-2,758
-2,758
-1,601
-113
EBITDA
-2,568
-2,568
-1,550
-68
Reconciled Cost of Revenue
652
652
555
736
Reconciled Depreciation
190
190
51
45
Net Income from Continuing Operation Net Minority Interest
-2,968
-2,968
-1,688
-7,663
Normalized EBITDA
-2,568
-2,568
-1,550
-68
Tax Rate for Calcs
--
--
0.0002
0.0002
12/31/2022 - 2/13/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CMLS Cumulus Media Inc.
0.3080
-3.96%
MDIA MediaCo Holding Inc.
1.0400
-4.59%
NMAX Newsmax, Inc.
27.16
-21.75%
FUBO fuboTV Inc.
2.7553
-5.64%
IHRT iHeartMedia, Inc.
1.1200
-8.20%
SSP The E.W. Scripps Company
2.2200
-7.11%
GTN Gray Media, Inc.
3.3800
-8.40%
UONE Urban One, Inc.
1.4000
0.00%
TGNA TEGNA Inc.
15.88
-5.98%
SBGI Sinclair, Inc.
13.20
-6.65%