Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0220
+0.0020
+(10.00%)
At close: April 4 at 2:50:44 PM GMT+11
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,192.5870
9,192.5870
10,685.0583
12,119.9704
11,746.8186
Cost of Revenue
5,544.9770
5,544.9770
6,090.5647
7,046.3757
6,891.0794
Gross Profit
3,647.6100
3,647.6100
4,594.4937
5,073.5947
4,855.7392
Operating Expense
6,709.8400
6,709.8400
6,365.0978
6,727.5595
7,374.5406
Operating Income
-3,062.2300
-3,062.2300
-1,770.6041
-1,653.9647
-2,518.8014
Net Non Operating Interest Income Expense
44.5600
44.5600
58.9668
19.7052
-1.2160
Other Income Expense
461.6430
461.6430
-166.3688
463.7046
1,905.4409
Pretax Income
-2,248.6030
-2,248.6030
-1,825.3124
-1,142.6052
-600.2848
Tax Provision
63.4150
63.4150
94.7278
75.5171
229.9994
Net Income Common Stockholders
-2,239.0390
-2,239.0390
-1,974.9931
-1,178.2855
-811.8172
Basic EPS
-0.01
--
-0.01
-0.00
-0.00
Diluted EPS
-0.01
--
-0.01
-0.00
-0.00
Basic Average Shares
286,637.2570
--
282,348.4980
283,011.6660
283,011.6660
Diluted Average Shares
286,637.2570
--
282,348.4980
283,011.6660
283,011.6660
Net Income from Continuing & Discontinued Operation
-2,239.0390
-2,239.0390
-1,974.9931
-1,178.2855
-811.8172
Normalized Income
-2,013.7081
-2,013.7081
-1,968.5600
-1,174.1513
-811.8172
Interest Income
53.9020
53.9020
68.7161
25.8355
5.3882
Interest Expense
9.3420
9.3420
9.7493
6.1303
6.6042
Net Interest Income
44.5600
44.5600
58.9668
19.7052
-1.2160
EBIT
-2,239.2610
-2,239.2610
-1,815.5632
-1,136.4748
-593.6806
EBITDA
-1,931.8370
-1,931.8370
-1,530.5018
-881.0356
-377.7934
Reconciled Cost of Revenue
5,544.9770
5,544.9770
6,090.5647
7,046.3757
6,891.0794
Reconciled Depreciation
307.4240
307.4240
285.0614
255.4392
215.8872
Net Income from Continuing Operation Net Minority Interest
-2,239.0390
-2,239.0390
-1,974.9931
-1,178.2855
-811.8172
Total Unusual Items Excluding Goodwill
-296.4880
-296.4880
-8.4646
-5.4398
--
Total Unusual Items
-296.4880
-296.4880
-8.4646
-5.4398
--
Normalized EBITDA
-1,635.3490
-1,635.3490
-1,522.0372
-875.5958
-377.7934
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-71.1571
-71.1571
-2.0315
-1.3056
--
12/31/2021 - 7/7/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade