Frankfurt - Delayed Quote EUR

X-FAB Silicon Foundries SE (XFB.F)

Compare
5.0000
-0.0450
(-0.89%)
As of 8:09:00 AM GMT+1. Market Open.
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
865,353.0000
906,786.0000
739,469.0000
657,751.0000
477,586.0000
Cost of Revenue
675,849.0000
669,216.0000
580,157.0000
507,773.0000
433,852.0000
Gross Profit
189,504.0000
237,570.0000
159,312.0000
149,978.0000
43,734.0000
Operating Expense
99,368.0000
96,050.0000
83,773.0000
87,149.0000
75,560.0000
Operating Income
90,136.0000
141,520.0000
75,539.0000
62,829.0000
-31,826.0000
Net Non Operating Interest Income Expense
-1,102.0000
-2,599.0000
-17,907.0000
175.0000
31,424.0000
Pretax Income
109,542.0000
155,184.0000
37,062.0000
72,866.0000
17,555.0000
Tax Provision
1,908.0000
-6,711.0000
-15,429.0000
-10,774.0000
4,025.0000
Net Income Common Stockholders
107,634.0000
161,895.0000
52,491.0000
83,607.0000
13,552.0000
Diluted NI Available to Com Stockholders
107,634.0000
161,895.0000
52,491.0000
83,607.0000
13,552.0000
Basic EPS
0.84
1.25
0.40
0.64
0.10
Diluted EPS
0.84
1.25
0.40
0.64
0.10
Basic Average Shares
130,631.9210
130,631.9210
130,631.9210
130,631.9210
130,631.9210
Diluted Average Shares
130,631.9210
130,631.9210
130,631.9210
130,631.9210
130,631.9210
Total Operating Income as Reported
110,536.0000
157,675.0000
57,335.0000
77,192.0000
-14,617.0000
Rent Expense Supplemental
--
14,663.0000
13,946.0000
12,053.0000
11,133.0000
Total Expenses
775,217.0000
765,266.0000
663,930.0000
594,922.0000
509,412.0000
Net Income from Continuing & Discontinued Operation
107,634.0000
161,895.0000
52,491.0000
83,607.0000
13,552.0000
Normalized Income
109,853.6528
163,589.2500
77,260.5000
83,625.0000
11,490.3224
Interest Income
11,000.0000
10,463.0000
1,836.0000
1,767.0000
1,864.0000
Interest Expense
12,102.0000
13,062.0000
19,243.0000
1,592.0000
3,991.0000
Net Interest Income
-1,102.0000
-2,599.0000
-17,907.0000
175.0000
31,424.0000
EBIT
121,644.0000
168,246.0000
56,305.0000
74,458.0000
21,546.0000
EBITDA
219,829.0000
256,185.0000
133,839.0000
150,551.0000
96,613.0000
Reconciled Cost of Revenue
675,849.0000
669,216.0000
580,157.0000
507,773.0000
433,852.0000
Reconciled Depreciation
98,185.0000
87,939.0000
77,534.0000
76,093.0000
75,067.0000
Net Income from Continuing Operation Net Minority Interest
107,634.0000
161,895.0000
52,491.0000
83,607.0000
13,552.0000
Total Unusual Items Excluding Goodwill
-2,259.0000
-2,259.0000
-33,026.0000
-24.0000
2,675.0000
Total Unusual Items
-2,259.0000
-2,259.0000
-33,026.0000
-24.0000
2,675.0000
Normalized EBITDA
222,088.0000
258,444.0000
166,865.0000
150,575.0000
93,938.0000
Tax Rate for Calcs
0.0000
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-39.3472
-564.7500
-8,256.5000
-6.0000
613.3224
12/31/2020 - 4/7/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers