NSE - Free Realtime Quote INR
Xelpmoc Design and Tech Limited (XELPMOC.NS)
112.00
-1.86
(-1.63%)
As of 1:53:42 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
41,037.90
64,700.37
147,420.60
80,548.23
140,489.02
Cost of Revenue
117,139.29
116,799.78
111,321.28
55,793.62
44,475.10
Gross Profit
-76,101.39
-52,099.41
36,099.32
24,754.61
96,013.92
Operating Expense
23,215.48
58,115.21
190,536.72
167,619.12
65,263.33
Operating Income
-99,316.87
-110,214.62
-154,437.40
-142,864.51
30,750.59
Net Non Operating Interest Income Expense
-357.52
-1,101.95
-1,472.49
5,615.65
1,254.93
Pretax Income
-134,128.41
-135,282.88
-164,420.94
-134,590.56
41,319.61
Tax Provision
-2,406.47
3,567.76
-4,042.11
-6,247.35
532.16
Net Income Common Stockholders
-135,607.15
-138,850.64
-160,378.83
-128,343.22
40,787.45
Diluted NI Available to Com Stockholders
-135,607.15
-138,850.64
-160,378.83
-128,343.22
40,787.45
Basic EPS
-9.03
-9.54
-11.05
-9.07
2.98
Diluted EPS
-9.03
-9.54
-11.05
-9.07
2.97
Basic Average Shares
15,155.99
14,560.65
14,508.02
14,155.56
13,705.30
Diluted Average Shares
15,464.35
14,869.02
14,898.92
14,579.23
13,754.40
Rent Expense Supplemental
--
7,233.46
6,642.67
6,982.46
3,002.08
Total Expenses
140,354.77
174,914.99
301,858
223,412.74
109,738.43
Net Income from Continuing & Discontinued Operation
-135,607.15
-138,850.64
-160,378.83
-128,343.22
40,787.45
Normalized Income
-105,289.32
-122,466.17
-153,845.13
-130,512.34
31,453.14
Interest Income
--
959.43
1,065.43
5,615.65
1,725.50
Interest Expense
1,316.95
2,061.38
2,537.92
--
470.57
Net Interest Income
-357.52
-1,101.95
-1,472.49
5,615.65
1,254.93
EBIT
-132,811.46
-133,221.50
-161,883.02
-134,590.56
41,790.18
EBITDA
-115,230.63
-112,331.68
-144,909.60
-133,697.41
46,790.74
Reconciled Cost of Revenue
117,139.29
116,799.78
111,321.28
55,793.62
44,475.10
Reconciled Depreciation
17,580.83
20,889.80
16,973.42
893.15
5,000.56
Net Income from Continuing Operation Net Minority Interest
-135,607.15
-138,850.64
-160,378.83
-128,343.22
40,787.45
Total Unusual Items Excluding Goodwill
-30,871.72
-23,406.38
-6,698.37
2,274.71
9,470.01
Total Unusual Items
-30,871.72
-23,406.38
-6,698.37
2,274.71
9,483.74
Normalized EBITDA
-84,358.91
-88,925.30
-138,211.23
-135,972.12
37,307
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-553.89
-7,021.91
-164.67
105.59
121.97
3/31/2021 - 2/4/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SAKSOFT.BO Saksoft Limited
166.05
+0.06%
MINDTECK.NS Mindteck (India) Limited
229.90
+5.92%
OLATECH.BO Olatech Solutions Limited
319.55
0.00%
NEC1.F NEC Corporation
19.11
-3.78%
MINDTECK.BO Mindteck (India) Limited
227.90
+4.78%
NT5.F NTT DATA Group Corporation
16.80
+1.82%
ORIENTTECH.NS ORIENT TECHNOLOGIES LTD
368.80
-0.85%
MPHASIS.NS Mphasis Limited
2,482.40
-0.99%
BSOFT.NS Birlasoft Limited
397.15
-0.63%
TATATECH.NS Tata Technologies Limited
721.55
+0.15%