Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.3670
-0.0218
(-5.61%)
At close: February 21 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,337
17,755
25,781
37,932
29,448
Cost of Revenue
645
6,918
7,980
10,667
5,456
Gross Profit
8,692
10,837
17,801
27,265
23,992
Operating Expense
21,152
30,225
40,345
38,449
27,289
Operating Income
-12,460
-19,388
-22,544
-11,184
-3,297
Net Non Operating Interest Income Expense
-801
-381
-1,203
-2,063
-1,193
Other Income Expense
-8,126
-1,256
17,960
-2,888
-13,113
Pretax Income
-21,387
-21,025
-5,787
-16,135
-17,603
Tax Provision
1,212
1,212
-431
-3,106
-4,518
Net Income Common Stockholders
-22,109
-21,052
-4,018
-12,184
-12,936
Diluted NI Available to Com Stockholders
-22,109
-21,052
-4,018
-12,184
-12,936
Basic EPS
-1.03
-1.07
-0.20
-0.63
-0.68
Diluted EPS
-1.03
-1.07
-0.20
-0.63
-0.68
Basic Average Shares
21,799.0460
19,711.6370
19,624.6690
19,455.9870
19,117.4600
Diluted Average Shares
21,799.0460
19,711.6370
19,624.6690
19,455.9870
19,117.4600
Total Operating Income as Reported
-20,586
-20,644
-2,260
-12,556
-16,410
Total Expenses
21,797
37,143
48,325
49,116
32,745
Net Income from Continuing & Discontinued Operation
-22,109
-21,052
-4,018
-12,184
-12,936
Normalized Income
-17,425.8800
-21,687.1600
-21,258.0514
-9,851.9400
-3,219.2670
Interest Income
--
--
--
--
27
Interest Expense
801
381
1,203
2,063
1,220
Net Interest Income
-801
-381
-1,203
-2,063
-1,193
EBIT
-20,586
-20,644
-4,584
-14,072
-16,383
EBITDA
-14,848
-13,690
2,679
-7,242
-10,886
Reconciled Cost of Revenue
645
6,918
7,980
10,667
5,456
Reconciled Depreciation
5,738
6,954
7,263
6,830
5,497
Net Income from Continuing Operation Net Minority Interest
-22,109
-21,052
-4,018
-12,184
-12,936
Total Unusual Items Excluding Goodwill
-5,928
804
19,162
-2,888
-13,113
Total Unusual Items
-5,928
804
19,162
-2,888
-13,113
Normalized EBITDA
-8,920
-14,494
-16,483
-4,354
2,227
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0003
Tax Effect of Unusual Items
-1,244.8800
168.8400
1,921.9486
-555.9400
-3,396.2670
12/31/2020 - 10/2/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NCI Neo-Concept International Group Holdings Limited
0.5099
-0.06%
PVH PVH Corp.
78.70
+0.05%
MONC.MI Moncler S.p.A.
67.86
+2.26%
HBI Hanesbrands Inc.
6.14
-0.32%
LEVI Levi Strauss & Co.
18.39
-1.50%
VFC V.F. Corporation
25.51
-3.66%
RL Ralph Lauren Corporation
277.68
-3.08%
UAA Under Armour, Inc.
7.09
-0.98%