1.5300
-0.1100
(-6.71%)
As of 3:55:11 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,727,032
2,319,811
2,598,482
1,428,240
1,107,568
Cost of Revenue
1,167,663
1,317,010
1,352,324
879,181
796,111
Gross Profit
559,369
1,002,801
1,246,158
549,059
311,457
Operating Expense
142,538
124,055
107,313
53,684
62,680
Operating Income
416,831
878,746
1,138,845
495,375
248,777
Net Non Operating Interest Income Expense
-83,411
-107,874
-147,353
-204,512
-169,540
Pretax Income
110,320
302,027
2,240,529
763,139
-614,699
Tax Provision
-1,597
86,392
1,208,997
206,826
-147,602
Net Income Common Stockholders
111,917
215,635
1,031,532
425,989
-455,729
Diluted NI Available to Com Stockholders
111,917
215,635
1,031,532
425,989
-455,729
Basic EPS
0.11
0.21
1.03
0.42
-0.45
Diluted EPS
0.11
0.21
1.02
0.42
-0.45
Basic Average Shares
1,006,850
1,006,700
1,005,200
1,005,162.2170
1,005,162.2170
Diluted Average Shares
1,645,546.4250
1,019,400
1,010,200
1,005,162.2170
1,005,162.2170
Total Expenses
1,310,201
1,441,065
1,459,637
932,865
858,791
Net Income from Continuing & Discontinued Operation
111,917
215,635
1,031,532
425,989
-455,729
Normalized Income
282,408.5000
553,207.1170
-1,319,292.3300
68,361.2335
77,833.1161
Interest Income
11,033
5,688
695
11
39
Interest Expense
89,936
109,054
141,630
164,693
156,402
Net Interest Income
-83,411
-107,874
-147,353
-204,512
-169,540
EBIT
200,256
411,081
2,382,159
927,832
-458,297
EBITDA
763,437
1,151,381
3,045,106
1,383,745
-85,466
Reconciled Cost of Revenue
1,167,663
1,317,010
1,352,324
879,181
796,111
Reconciled Depreciation
563,181
740,300
662,947
455,913
372,831
Net Income from Continuing Operation Net Minority Interest
111,917
215,635
1,031,532
425,989
-455,729
Total Unusual Items Excluding Goodwill
-227,322
-472,817
1,253,893
476,246
-702,167
Total Unusual Items
-227,322
-472,817
-81,278
465,792
-702,167
Normalized EBITDA
990,759
1,624,198
3,126,384
917,953
616,701
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-56,830.5000
-135,244.8830
238,239.6700
129,072.2335
-168,604.8839
12/31/2020 - 11/9/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade