Berlin - Delayed Quote EUR
Ithaca Energy PLC (XE3.BE)
1.6000
+0.0500
+(3.23%)
At close: April 28 at 8:13:02 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,981,859
1,981,859
2,319,811
2,598,482
1,428,240
Cost of Revenue
1,139,645
1,139,645
1,317,010
1,352,324
879,181
Gross Profit
842,214
842,214
1,002,801
1,246,158
549,059
Operating Expense
148,442
148,442
118,410
107,313
53,684
Operating Income
693,772
693,772
884,391
1,138,845
495,375
Net Non Operating Interest Income Expense
-106,506
-106,506
-107,874
-147,353
-204,512
Pretax Income
334,339
334,339
302,027
2,240,529
763,139
Tax Provision
181,185
181,185
9,473
1,208,997
206,826
Net Income Common Stockholders
153,153
153,153
292,554
1,031,532
425,989
Diluted NI Available to Com Stockholders
153,153
153,153
292,554
1,031,532
425,989
Basic EPS
0.13
0.13
0.29
1.03
0.42
Diluted EPS
0.13
0.13
0.29
1.02
0.42
Basic Average Shares
1,164,300
1,164,300
1,006,700
1,005,200
1,005,162.2170
Diluted Average Shares
1,174,800
1,174,800
1,019,400
1,010,200
1,005,162.2170
Total Operating Income as Reported
523,753
523,753
486,063
--
--
Total Expenses
1,288,087
1,288,087
1,435,420
1,459,637
932,865
Net Income from Continuing & Discontinued Operation
153,153
153,153
292,554
1,031,532
425,989
Normalized Income
338,255.2500
338,255.2500
750,541.2151
-1,319,292.3300
68,361.2335
Interest Income
11,164
11,164
5,688
695
11
Interest Expense
104,448
104,448
109,054
141,630
164,693
Net Interest Income
-106,506
-106,506
-107,874
-147,353
-204,512
EBIT
438,787
438,787
411,081
2,382,159
927,832
EBITDA
1,039,003
1,039,003
1,151,381
3,045,106
1,383,745
Reconciled Cost of Revenue
1,139,645
1,139,645
1,317,010
1,352,324
879,181
Reconciled Depreciation
600,216
600,216
740,300
662,947
455,913
Net Income from Continuing Operation Net Minority Interest
153,153
153,153
292,554
1,031,532
425,989
Total Unusual Items Excluding Goodwill
-246,803
-246,803
-472,817
1,253,893
476,246
Total Unusual Items
-246,803
-246,803
-472,817
-81,278
465,792
Normalized EBITDA
1,285,806
1,285,806
1,624,198
3,126,384
917,953
Tax Rate for Calcs
0.0003
0.0003
0
0.0002
0.0003
Tax Effect of Unusual Items
-61,700.7500
-61,700.7500
-14,829.7849
238,239.6700
129,072.2335
12/31/2021 - 11/10/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade