16.00
0.00
(0.00%)
As of April 8 at 3:29:02 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,889.83
19,889.83
17,696.59
13,529.24
9,417.48
Cost of Revenue
-274.28
-274.28
-314.37
-239.51
-482.95
Gross Profit
20,164.11
20,164.11
18,010.95
13,768.74
9,900.43
Operating Expense
14,482.94
14,482.94
13,015.38
10,147.04
7,630.37
Operating Income
5,681.18
5,681.18
4,995.57
3,621.71
2,270.06
Net Non Operating Interest Income Expense
51.97
51.97
-72.61
-96.19
-105.50
Pretax Income
5,458.21
5,458.21
5,213.99
3,503.69
1,625.53
Tax Provision
1,580.10
1,580.10
1,273.59
1,220.40
813.33
Net Income Common Stockholders
4,134.82
4,134.82
4,590.66
3,342.42
1,638.06
Diluted NI Available to Com Stockholders
4,134.82
4,134.82
4,590.66
3,342.42
1,638.06
Basic EPS
0.78
--
0.86
0.63
0.31
Diluted EPS
0.78
--
0.86
0.63
0.31
Basic Average Shares
--
--
--
5,307.44
5,307.44
Diluted Average Shares
--
--
--
5,307.44
5,307.44
Total Operating Income as Reported
5,641.06
5,641.06
5,064.34
3,536.84
1,792.01
Rent Expense Supplemental
207.19
207.19
169.66
16.83
42.32
Total Expenses
14,208.66
14,208.66
12,701.01
9,907.53
7,147.42
Net Income from Continuing & Discontinued Operation
4,134.82
4,134.82
4,590.66
3,342.42
1,638.06
Normalized Income
4,134.82
4,134.82
4,479.07
3,388.50
1,938.18
Interest Income
1.46
1.46
1.46
1.46
1.46
Interest Expense
43.30
43.30
48.66
58.97
59.31
Net Interest Income
51.97
51.97
-72.61
-96.19
-105.50
EBIT
5,501.50
5,501.50
5,262.65
3,562.66
1,684.84
EBITDA
5,906.58
5,906.58
5,725.39
4,019.73
2,099.51
Reconciled Cost of Revenue
-274.28
-274.28
-314.37
-239.51
-482.95
Reconciled Depreciation
405.08
405.08
462.75
457.07
414.67
Net Income from Continuing Operation Net Minority Interest
4,134.82
4,134.82
4,590.66
3,342.42
1,638.06
Total Unusual Items Excluding Goodwill
--
--
147.66
-70.70
-400.16
Total Unusual Items
--
--
147.66
-70.70
-400.16
Normalized EBITDA
5,906.58
5,906.58
5,577.73
4,090.43
2,499.67
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
36.07
-24.63
-100.04
12/31/2020 - 8/23/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade