Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
70.00
0.00
(0.00%)
As of March 5 at 9:44:39 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,666,540
17,666,540
17,025,847
15,298,536
14,749,744
Cost of Revenue
11,113,395
11,113,395
10,977,640
9,524,893
9,280,889
Gross Profit
6,553,145
6,553,145
6,048,207
5,773,643
5,468,855
Operating Expense
5,893,359
5,893,359
5,481,562
5,072,434
5,009,453
Operating Income
659,786
659,786
566,645
701,209
459,402
Net Non Operating Interest Income Expense
60,033
60,033
7,479
-8,694
-15,248
Pretax Income
924,323
924,323
717,073
883,538
610,050
Tax Provision
290,929
290,929
236,944
287,135
210,986
Net Income Common Stockholders
630,508
630,508
472,454
585,706
395,217
Diluted NI Available to Com Stockholders
630,508
630,508
472,454
585,706
395,217
Basic EPS
6.30
6.30
4.60
5.71
3.85
Diluted EPS
6.30
6.30
4.60
5.71
3.85
Basic Average Shares
100,125.54
100,125.54
102,600
102,600
102,600
Diluted Average Shares
100,125.54
100,125.54
102,600
102,600
102,600
Total Expenses
17,006,754
17,006,754
16,459,202
14,597,327
14,290,342
Net Income from Continuing & Discontinued Operation
630,508
630,508
472,454
585,706
395,217
Normalized Income
614,791.19
614,791.19
471,739.11
536,835.70
339,672.25
Interest Income
116,935
116,935
41,668
17,003
17,917
Interest Expense
56,902
56,902
34,189
25,697
33,165
Net Interest Income
60,033
60,033
7,479
-8,694
-15,248
EBIT
981,225
981,225
751,262
909,235
643,215
EBITDA
1,524,503
1,524,503
1,311,833
1,462,400
1,187,855
Reconciled Cost of Revenue
11,113,395
11,113,395
10,977,640
9,524,893
9,280,889
Reconciled Depreciation
540,110
540,110
560,571
553,165
544,640
Net Income from Continuing Operation Net Minority Interest
630,508
630,508
472,454
585,706
395,217
Total Unusual Items Excluding Goodwill
33,826
33,826
11,067
80,796
91,815
Total Unusual Items
41,280
41,280
17,767
86,463
96,331
Normalized EBITDA
1,483,223
1,483,223
1,294,066
1,375,937
1,091,524
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,655.19
10,655.19
3,652.11
26,258.70
31,754.25
12/31/2020 - 10/22/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade