26.42
+0.30
+(1.15%)
At close: January 10 at 8:08:17 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,659,000.00
5,914,000.00
9,051,000.00
3,449,000.00
1,466,000.00
Cost of Revenue
3,435,000.00
3,178,000.00
3,050,000.00
1,512,000.00
1,035,000.00
Gross Profit
2,224,000.00
2,736,000.00
6,001,000.00
1,937,000.00
431,000.00
Operating Expense
585,000.00
582,000.00
722,000.00
371,000.00
135,000.00
Operating Income
1,639,000.00
2,154,000.00
5,279,000.00
1,566,000.00
296,000.00
Net Non Operating Interest Income Expense
-34,000.00
-26,000.00
-70,000.00
-62,000.00
-54,000.00
Other Income Expense
--
--
-40,000.00
-2,000.00
-779.00
Pretax Income
1,606,000.00
2,128,000.00
5,169,000.00
1,502,000.00
242,000.00
Tax Provision
366,000.00
503,000.00
1,104,000.00
344,000.00
41,000.00
Net Income Common Stockholders
1,237,000.00
1,620,000.00
4,057,000.00
1,155,000.00
201,000.00
Diluted NI Available to Com Stockholders
1,237,000.00
1,620,000.00
4,057,000.00
1,155,000.00
201,000.00
Basic EPS
1.66
2.14
5.09
2.30
0.50
Diluted EPS
1.66
2.14
5.09
2.30
0.50
Basic Average Shares
745,500.00
756,000.00
796,000.00
503,000.00
398,521.00
Diluted Average Shares
745,500.00
756,000.00
796,000.00
503,000.00
398,521.00
Total Operating Income as Reported
1,640,000.00
2,154,000.00
5,209,000.00
1,564,000.00
296,000.00
Total Expenses
4,020,000.00
3,760,000.00
3,772,000.00
1,883,000.00
1,170,000.00
Interest Income
88,000.00
68,000.00
47,000.00
--
--
Interest Expense
119,000.00
91,000.00
113,000.00
62,000.00
54,000.00
Net Interest Income
-34,000.00
-26,000.00
-70,000.00
-62,000.00
-54,000.00
Net Income from Continuing & Discontinued Operation
1,240,000.00
1,625,000.00
4,065,000.00
1,158,000.00
201,000.00
Normalized Income
1,239,227.90
1,625,000.00
4,098,033.00
1,159,542.00
201,000.00
EBIT
1,725,000.00
2,219,000.00
5,282,000.00
1,564,000.00
296,000.00
EBITDA
3,535,000.00
3,860,000.00
6,917,000.00
2,257,000.00
691,000.00
Reconciled Cost of Revenue
3,435,000.00
3,178,000.00
3,050,000.00
1,512,000.00
1,035,000.00
Reconciled Depreciation
1,810,000.00
1,641,000.00
1,635,000.00
693,000.00
395,000.00
Net Income from Continuing Operation Net Minority Interest
1,240,000.00
1,625,000.00
4,065,000.00
1,158,000.00
201,000.00
Total Unusual Items Excluding Goodwill
1,000.00
--
-42,000.00
-2,000.00
--
Total Unusual Items
1,000.00
--
-42,000.00
-2,000.00
--
Normalized EBITDA
3,534,000.00
3,860,000.00
6,959,000.00
2,259,000.00
691,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
227.90
--
-8,967.00
-458.00
--
12/31/2020 - 4/17/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ATI.DU Athabasca Oil Corp
3.7240
+0.89%
ATI.MU Athabasca Oil Corp
3.7440
0.00%
ATI.SG Athabasca Oil Corp
3.7710
+0.94%
7DB.F Diamondback Energy, Inc.
169.82
+1.69%
OPC.MU Occidental Petroleum Corp
49.88
+0.09%
ATHOF Athabasca Oil Corporation
3.9000
+1.30%
DME.V Desert Mountain Energy Corp.
0.3100
+3.33%
PTALF PetroTal Corp.
0.4800
+4.80%
VET Vermilion Energy Inc.
10.20
+0.10%
HES Hess Corporation
142.41
+1.86%