Frankfurt - Delayed Quote EUR
China Unicom (Hong Kong) Limited (XCI.F)
0.7800
0.0000
(0.00%)
At close: October 29 at 8:10:31 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
389,589,000
389,589,000
372,597,000
354,944,000
327,854,000
Cost of Revenue
120,866,000
120,866,000
110,274,000
104,359,000
97,380,000
Gross Profit
268,723,000
268,723,000
262,323,000
250,585,000
230,474,000
Operating Expense
246,517,000
246,517,000
236,914,000
226,248,000
209,759,000
Operating Income
22,206,000
22,206,000
25,409,000
24,337,000
20,715,000
Net Non Operating Interest Income Expense
223,000
223,000
69,000
637,000
-162,000
Pretax Income
25,254,000
25,254,000
22,945,000
20,588,000
17,927,000
Tax Provision
4,521,000
4,521,000
4,023,000
3,751,000
3,420,000
Net Income Common Stockholders
20,613,000
20,613,000
18,726,000
16,745,000
14,368,000
Diluted NI Available to Com Stockholders
20,613,000
20,613,000
18,726,000
16,745,000
14,368,000
Basic EPS
0.67
0.67
0.61
0.55
0.47
Diluted EPS
0.67
0.67
0.61
0.55
0.47
Basic Average Shares
30,598,000
30,598,000
30,598,000
30,598,000
30,598,000
Diluted Average Shares
30,598,000
30,598,000
30,598,000
30,598,000
30,598,000
Total Expenses
367,383,000
367,383,000
347,188,000
330,607,000
307,139,000
Net Income from Continuing & Discontinued Operation
20,613,000
20,613,000
18,726,000
16,745,000
14,368,000
Normalized Income
23,894,537
23,894,537
24,486,303.7699
23,504,988.4399
19,404,624.5328
Interest Income
1,981,000
1,981,000
2,105,000
1,747,000
1,215,000
Interest Expense
1,740,000
1,740,000
1,981,000
1,060,000
1,303,000
Net Interest Income
223,000
223,000
69,000
637,000
-162,000
EBIT
26,994,000
26,994,000
24,926,000
21,648,000
19,230,000
EBITDA
110,386,000
110,386,000
109,773,000
108,477,000
104,882,000
Reconciled Cost of Revenue
120,866,000
120,866,000
110,274,000
104,359,000
97,380,000
Reconciled Depreciation
83,392,000
83,392,000
84,847,000
86,829,000
85,652,000
Net Income from Continuing Operation Net Minority Interest
20,613,000
20,613,000
18,726,000
16,745,000
14,368,000
Total Unusual Items Excluding Goodwill
-3,997,000
-3,997,000
-6,985,000
-8,266,000
-6,224,000
Total Unusual Items
-3,997,000
-3,997,000
-6,985,000
-8,266,000
-6,224,000
Normalized EBITDA
114,383,000
114,383,000
116,758,000
116,743,000
111,106,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-715,463
-715,463
-1,224,696.2301
-1,506,011.5601
-1,187,375.4672
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade