1.0500
+0.0300
+(2.94%)
At close: April 17 at 10:23:33 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
70,614
70,614
72,782
59,254
47,984
Cost of Revenue
43,723
43,723
44,138
39,064
34,974
Gross Profit
26,891
26,891
28,644
20,190
13,010
Operating Expense
27,617
27,617
27,155
21,848
17,566
Operating Income
-726
-726
1,489
-1,658
-4,556
Net Non Operating Interest Income Expense
-473
-473
-415
-238
-35
Pretax Income
-2,421
-2,421
824
994
-4,322
Tax Provision
-247
-247
-967
299
52
Net Income Common Stockholders
-2,174
-2,174
1,632
16,219
-11,685
Diluted NI Available to Com Stockholders
-2,174
-2,174
1,632
16,219
-11,685
Basic EPS
-0.03
-0.03
0.02
0.21
-0.15
Diluted EPS
-0.03
-0.03
0.02
0.21
-0.15
Basic Average Shares
78,248.8620
78,248.8620
77,549.2640
77,528.0640
77,103.5930
Diluted Average Shares
80,861.8690
80,861.8690
81,634.3600
78,789.2790
77,103.5930
Total Operating Income as Reported
-1,948
-1,948
1,239
1,232
-4,287
Total Expenses
71,340
71,340
71,293
60,912
52,540
Net Income from Continuing & Discontinued Operation
-2,174
-2,174
1,632
16,219
-11,685
Normalized Income
-1,403.5160
-1,403.5160
2,650.4100
-149.0900
-1,607.8900
Interest Income
89
89
38
4
47
Interest Expense
562
562
453
242
82
Net Interest Income
-473
-473
-415
-238
-35
EBIT
-1,859
-1,859
1,277
1,236
-4,240
EBITDA
3,626
3,626
6,069
5,900
1,904
Reconciled Cost of Revenue
43,723
43,723
44,138
39,064
34,974
Reconciled Depreciation
5,485
5,485
4,792
4,664
6,144
Net Income from Continuing Operation Net Minority Interest
-2,174
-2,174
1,791
2,686
-1,390
Total Unusual Items Excluding Goodwill
-858
-858
-1,061
2,890
269
Total Unusual Items
-858
-858
-1,061
2,890
269
Normalized EBITDA
4,484
4,484
7,130
3,010
1,635
Tax Rate for Calcs
0.0001
0.0001
0.0002
0
0.0002
Tax Effect of Unusual Items
-87.5160
-87.5160
-201.5900
54.9100
51.1100
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade