Stuttgart - Delayed Quote EUR
Canadian Pacific Kansas City Lt (X88.SG)
63.00
-1.00
(-1.56%)
At close: April 25 at 9:46:51 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
14,546,000
14,546,000
12,555,000
8,814,000
7,995,000
Cost of Revenue
9,367,000
9,367,000
8,167,000
5,485,000
4,789,000
Gross Profit
5,179,000
5,179,000
4,388,000
3,329,000
3,206,000
Operating Expense
--
--
1,991,000
1,286,000
1,218,000
Operating Income
5,179,000
5,179,000
4,388,000
3,329,000
3,206,000
Net Non Operating Interest Income Expense
-801,000
-801,000
-771,000
-652,000
-440,000
Other Income Expense
394,000
394,000
-6,670,000
1,468,000
854,000
Pretax Income
4,772,000
4,772,000
-3,053,000
4,145,000
3,620,000
Tax Provision
1,059,000
1,059,000
-6,976,000
628,000
768,000
Net Income Common Stockholders
3,718,000
3,718,000
3,927,000
3,517,000
2,852,000
Diluted NI Available to Com Stockholders
3,718,000
3,718,000
3,927,000
3,517,000
2,852,000
Basic EPS
3.98
--
4.22
3.78
4.20
Diluted EPS
3.98
--
4.21
3.77
4.18
Basic Average Shares
933,000
--
931,300
930,000
679,700
Diluted Average Shares
934,600
--
933,700
932,900
682,800
Total Operating Income as Reported
5,179,000
5,179,000
4,388,000
3,329,000
3,206,000
Rent Expense Supplemental
347,000
347,000
277,000
140,000
121,000
Total Expenses
9,367,000
9,367,000
8,167,000
5,485,000
4,789,000
Interest Income
--
--
--
--
6,000
Interest Expense
801,000
801,000
771,000
652,000
440,000
Net Interest Income
-801,000
-801,000
-771,000
-652,000
-440,000
Net Income from Continuing & Discontinued Operation
3,718,000
3,718,000
3,927,000
3,517,000
2,852,000
Normalized Income
3,699,325.60
3,699,325.60
8,251,800
3,517,000
2,372,202.21
EBIT
5,573,000
5,573,000
-2,282,000
4,797,000
4,060,000
EBITDA
7,473,000
7,473,000
-739,000
5,650,000
4,871,000
Reconciled Cost of Revenue
9,367,000
9,367,000
8,167,000
5,485,000
4,789,000
Reconciled Depreciation
1,900,000
1,900,000
1,543,000
853,000
811,000
Net Income from Continuing Operation Net Minority Interest
3,718,000
3,718,000
3,927,000
3,517,000
2,852,000
Total Unusual Items Excluding Goodwill
24,000
24,000
-7,208,000
--
609,000
Total Unusual Items
24,000
24,000
-7,208,000
--
609,000
Normalized EBITDA
7,449,000
7,449,000
6,469,000
5,650,000
4,262,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,325.60
5,325.60
-2,883,200
--
129,202.21
12/31/2021 - 8/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade