Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Frankfurt - Delayed Quote EUR

Fill Up Media S.A. (X3D.F)

Compare
5.85
+0.05
+(0.86%)
As of 9:59:01 AM GMT+1. Market Open.
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,628.55
8,628.55
7,679
6,794
5,000
Cost of Revenue
5,244.43
5,244.43
3,767.20
2,905.22
2,139.31
Gross Profit
3,384.12
3,384.12
3,911.79
3,888.78
2,860.69
Operating Expense
6,036.24
6,036.24
4,667.04
3,631.74
3,243.38
Operating Income
-2,652.12
-2,652.12
-755.25
257.04
-382.69
Net Non Operating Interest Income Expense
-68.46
-68.46
-196.03
-97.41
-97.88
Pretax Income
-2,760.98
-2,760.98
-930.53
55.80
-587.68
Tax Provision
-131.19
-131.19
-101.64
-57.39
-55.19
Net Income Common Stockholders
-2,629.79
-2,629.79
-828.89
113.55
-531.04
Diluted NI Available to Com Stockholders
-2,629.79
-2,629.79
-828.89
113.55
-531.04
Basic EPS
0.01
-0.93
-0.29
0.06
-0.27
Diluted EPS
0.01
-0.93
-0.29
0.06
-0.27
Basic Average Shares
2,818.01
2,818.01
--
1,999.72
1,999.72
Diluted Average Shares
2,818.01
2,818.01
--
1,999.72
1,999.72
Total Operating Income as Reported
-2,652.12
-2,652.12
-755.25
151.41
-450.23
Rent Expense Supplemental
918.04
918.04
762.92
648
399
Total Expenses
11,280.67
11,280.67
8,434.24
6,536.96
5,382.69
Net Income from Continuing & Discontinued Operation
-2,629.79
-2,629.79
-828.89
113.55
-531.04
Normalized Income
-2,591.31
-2,591.31
-847.37
189.87
-433.98
Interest Income
20.91
20.91
--
0.19
0.18
Interest Expense
89.37
89.37
196.03
97.60
98.06
Net Interest Income
-68.46
-68.46
-196.03
-97.41
-97.88
EBIT
-2,671.61
-2,671.61
-734.50
153.39
-489.62
EBITDA
-1,302.89
-1,302.89
-94.62
723.89
351.38
Reconciled Cost of Revenue
5,244.43
5,244.43
3,767.20
2,905.22
2,139.31
Reconciled Depreciation
1,368.72
1,368.72
639.88
570.49
774.41
Net Income from Continuing Operation Net Minority Interest
-2,629.79
-2,629.79
-828.89
113.55
-531.04
Total Unusual Items Excluding Goodwill
-40.40
-40.40
20.74
-103.84
-107.11
Total Unusual Items
-40.40
-40.40
20.74
-103.84
-107.11
Normalized EBITDA
-1,262.49
-1,262.49
-115.37
827.72
458.49
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1.92
-1.92
2.27
-27.52
-10.06
12/31/2020 - 12/20/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade