Unlock stock picks and a broker-level newsfeed that powers Wall Street.
64.14
-7.16
(-10.04%)
At close: April 4 at 9:39:52 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,127,961
7,127,961
6,531,897
3,756,825
3,763,664
Cost of Revenue
4,026,424
4,026,424
3,708,563
2,390,222
2,558,581
Gross Profit
3,101,537
3,101,537
2,823,334
1,366,603
1,205,083
Operating Expense
1,744,356
1,744,356
1,748,328
1,515,473
1,542,041
Operating Income
1,357,181
1,357,181
1,075,006
-148,870
-336,958
Net Non Operating Interest Income Expense
-560,981
-560,981
-588,407
-621,127
-604,409
Other Income Expense
-152,802
-152,802
-201,216
69,961
-70,149
Pretax Income
643,398
643,398
285,383
-700,036
-1,011,516
Tax Provision
3,682
3,682
-496,834
9,332
474
Net Income Common Stockholders
501,078
501,078
729,994
-423,856
-755,786
Average Dilution Earnings
-21,005
-21,005
--
--
--
Diluted NI Available to Com Stockholders
480,073
480,073
729,994
-423,856
-755,786
Basic EPS
4.56
--
6.49
-3.73
-6.64
Diluted EPS
4.35
--
6.32
-3.73
-6.64
Basic Average Shares
109,966
--
112,523
113,623
113,760
Diluted Average Shares
110,267
--
112,855
113,623
113,760
Total Operating Income as Reported
1,132,731
1,132,731
840,171
-100,676
-394,541
Total Expenses
5,770,780
5,770,780
5,456,891
3,905,695
4,100,622
Net Income from Continuing & Discontinued Operation
501,078
501,078
729,994
-423,856
-755,786
Normalized Income
682,008.62
682,008.62
879,886.23
-474,534.50
-722,043.21
Interest Income
130,342
130,342
175,785
29,758
3,213
Interest Expense
688,410
688,410
751,509
650,885
605,562
Net Interest Income
-560,981
-560,981
-588,407
-621,127
-604,409
EBIT
1,331,808
1,331,808
1,036,892
-49,151
-405,954
EBITDA
1,990,703
1,990,703
1,724,162
643,167
310,008
Reconciled Cost of Revenue
4,026,424
4,026,424
3,708,563
2,390,222
2,558,581
Reconciled Depreciation
658,895
658,895
687,270
692,318
715,962
Net Income from Continuing Operation Net Minority Interest
501,078
501,078
729,994
-423,856
-755,786
Total Unusual Items Excluding Goodwill
-181,972
-181,972
-189,737
64,150
-46,223
Total Unusual Items
-181,972
-181,972
-189,737
64,150
-46,223
Normalized EBITDA
2,172,675
2,172,675
1,913,899
579,017
356,231
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,041.38
-1,041.38
-39,844.77
13,471.50
-12,480.21
12/31/2021 - 10/31/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade