21.20
-0.20
(-0.93%)
At close: January 23 at 4:00:10 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
351,868.00
338,692.00
326,290.00
292,497.00
250,908.00
Cost of Revenue
112,035.00
108,476.00
101,927.00
98,873.00
98,028.00
Gross Profit
239,833.00
230,216.00
224,363.00
193,624.00
152,880.00
Operating Expense
179,484.00
177,454.00
179,983.00
163,564.00
183,027.00
Operating Income
60,349.00
52,762.00
44,380.00
30,060.00
-30,147.00
Net Non Operating Interest Income Expense
-71,717.00
-73,260.00
-65,568.00
-58,983.00
-60,692.00
Other Income Expense
8,366.00
19,050.00
-44,051.00
55,046.00
25,390.00
Pretax Income
-3,002.00
-1,448.00
-65,239.00
26,123.00
-65,449.00
Tax Provision
254.00
301.00
12.00
93.00
269.00
Net Income Common Stockholders
11,640.00
19,873.00
-35,445.00
23,548.00
-8,976.00
Diluted NI Available to Com Stockholders
11,640.00
19,873.00
-35,445.00
23,548.00
-8,976.00
Total Operating Income as Reported
59,908.00
49,076.00
68,230.00
30,656.00
-115,062.00
Total Expenses
291,519.00
285,930.00
281,910.00
262,437.00
281,055.00
Net Income from Continuing & Discontinued Operation
11,789.00
19,873.00
-35,445.00
23,548.00
-8,976.00
Normalized Income
16,672.78
-1,241.33
-26,641.24
-25,991.01
-29,742.31
Interest Income
23,628.00
19,993.00
14,641.00
9,065.00
8,979.00
Interest Expense
95,345.00
93,253.00
80,209.00
68,048.00
69,671.00
Net Interest Income
-71,717.00
-73,260.00
-65,568.00
-58,983.00
-60,692.00
EBIT
92,343.00
91,805.00
14,970.00
94,171.00
4,222.00
EBITDA
231,093.00
227,789.00
150,887.00
217,610.00
151,451.00
Reconciled Cost of Revenue
112,035.00
108,476.00
101,927.00
98,873.00
98,028.00
Reconciled Depreciation
138,750.00
135,984.00
135,917.00
123,439.00
147,229.00
Net Income from Continuing Operation Net Minority Interest
11,789.00
19,873.00
-35,445.00
23,548.00
-8,976.00
Total Unusual Items Excluding Goodwill
-6,182.00
26,727.00
-11,144.00
49,716.00
28,447.00
Total Unusual Items
-6,182.00
26,727.00
-11,144.00
49,716.00
28,447.00
Normalized EBITDA
237,275.00
201,062.00
162,031.00
167,894.00
123,004.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,298.22
5,612.67
-2,340.24
176.99
7,680.69
12/31/2020 - 1/22/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade