0.0830
+0.0025
+(3.11%)
At close: 8:06:50 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
40,586,665
40,586,665
34,414,254
41,183,601
21,977,308
Cost of Revenue
36,887,007
36,887,007
31,216,318
35,349,865
20,522,997
Gross Profit
3,699,658
3,699,658
3,197,936
5,833,736
1,454,311
Operating Expense
1,097,924
1,097,924
961,500
1,612,957
566,868
Operating Income
2,601,734
2,601,734
2,236,436
4,220,779
887,443
Net Non Operating Interest Income Expense
-74,432
-74,432
-82,793
-128,484
-173,959
Pretax Income
2,662,513
2,662,513
2,038,844
4,069,623
552,225
Tax Provision
468,157
468,157
333,952
574,830
99,678
Net Income Common Stockholders
2,122,640
2,122,640
1,665,748
3,462,244
462,364
Average Dilution Earnings
22,442
--
--
62,763
--
Diluted NI Available to Com Stockholders
2,122,640
2,122,640
1,665,748
3,525,007
462,364
Basic EPS
0.79
0.79
0.59
1.15
0.15
Diluted EPS
0.79
0.79
0.59
1.13
0.15
Basic Average Shares
2,676,221
2,676,221
2,805,439
3,008,180
3,039,356
Diluted Average Shares
2,705,996.9620
2,676,221
2,805,439
3,126,241
3,039,356
Total Operating Income as Reported
2,527,083
2,527,083
2,111,683
4,125,813
692,522
Total Expenses
37,984,931
37,984,931
32,177,818
36,962,822
21,089,865
Net Income from Continuing & Discontinued Operation
2,122,640
2,122,640
1,665,748
3,462,244
462,364
Normalized Income
2,184,164.9089
2,184,164.9089
1,777,410.6643
3,597,693.9434
602,932.4040
Interest Income
55,376
55,376
34,733
22,681
26,991
Interest Expense
101,801
101,801
103,186
126,358
174,734
Net Interest Income
-74,432
-74,432
-82,793
-128,484
-173,959
EBIT
2,764,314
2,764,314
2,142,030
4,195,981
726,959
EBITDA
3,134,345
3,134,345
2,404,455
4,436,493
869,261
Reconciled Cost of Revenue
36,887,007
36,887,007
31,216,318
35,349,865
20,522,997
Reconciled Depreciation
370,031
370,031
262,425
240,512
142,302
Net Income from Continuing Operation Net Minority Interest
2,122,640
2,122,640
1,665,748
3,462,244
462,364
Total Unusual Items Excluding Goodwill
-74,651
-74,651
-133,535
-157,729
-171,530
Total Unusual Items
-74,651
-74,651
-133,535
-157,729
-171,530
Normalized EBITDA
3,208,996
3,208,996
2,537,990
4,594,222
1,040,791
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
-13,126.0911
-13,126.0911
-21,872.3357
-22,279.0566
-30,961.5960
12/31/2020 - 10/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade