17.40
+0.20
+(1.16%)
At close: April 17 at 8:11:13 AM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
67,922,000
67,922,000
64,294,000
60,849,000
55,694,000
Cost of Revenue
49,370,000
49,370,000
47,118,000
42,807,000
39,366,000
Gross Profit
18,552,000
18,552,000
17,176,000
18,042,000
16,328,000
Operating Expense
19,698,000
19,698,000
16,763,000
18,009,000
16,230,000
Operating Income
-1,146,000
-1,146,000
413,000
33,000
98,000
Net Non Operating Interest Income Expense
-740,000
-740,000
-677,000
-600,000
-613,000
Other Income Expense
310,000
310,000
277,000
297,000
117,000
Pretax Income
876,000
876,000
2,322,000
2,091,000
2,210,000
Tax Provision
759,000
759,000
693,000
534,000
604,000
Net Income Common Stockholders
108,000
108,000
1,618,000
7,934,000
2,074,000
Basic EPS
0.09
--
1.33
6.50
1.65
Diluted EPS
0.09
--
1.32
6.45
1.64
Basic Average Shares
1,219,800
--
1,214,300
1,221,500
1,256,900
Diluted Average Shares
1,219,800
--
1,222,978.08
1,230,459.06
1,262,632.41
Net Income from Continuing & Discontinued Operation
108,000
108,000
1,618,000
7,934,000
2,074,000
Normalized Income
108,000
108,000
1,618,000
1,547,000
1,541,000
Interest Income
32,000
32,000
21,000
--
--
Interest Expense
202,000
202,000
156,000
58,000
85,000
Net Interest Income
-740,000
-740,000
-677,000
-600,000
-613,000
EBIT
1,078,000
1,078,000
2,478,000
2,149,000
2,295,000
EBITDA
3,530,000
3,530,000
4,787,000
4,510,000
4,903,000
Reconciled Cost of Revenue
49,370,000
49,370,000
47,118,000
42,807,000
39,366,000
Reconciled Depreciation
2,452,000
2,452,000
2,309,000
2,361,000
2,608,000
Net Income from Continuing Operation Net Minority Interest
108,000
108,000
1,618,000
1,547,000
1,541,000
Normalized EBITDA
3,530,000
3,530,000
4,787,000
4,510,000
4,903,000
Tax Rate for Calcs
0
0
0
0
0
6/30/2021 - 1/17/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade