Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.7170
-0.0150
(-2.05%)
At close: February 21 at 4:00:02 PM EST
0.7216
+0.00
+(0.64%)
After hours: February 21 at 7:55:40 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
807,465
889,551
1,039,835
1,211,165
1,378,124
Cost of Revenue
278,018
360,248
418,456
484,498
600,283
Gross Profit
529,447
529,303
621,379
726,667
777,841
Operating Expense
489,232
503,337
508,623
530,071
558,014
Operating Income
40,215
25,966
112,756
196,596
219,827
Net Non Operating Interest Income Expense
-106,387
-95,893
-81,141
-87,909
-123,310
Other Income Expense
-322,961
-3,705
-398,418
-31,710
-4,014
Pretax Income
-389,133
-73,632
-366,803
76,977
92,503
Tax Provision
69,826
38,623
-109,935
9,852
17,462
Net Income Common Stockholders
-458,959
-112,255
-256,868
67,125
75,079
Diluted NI Available to Com Stockholders
-458,959
-112,255
-256,868
67,125
75,079
Basic EPS
-5.81
-1.46
-3.58
0.96
1.11
Diluted EPS
-5.81
-1.46
-3.58
0.95
1.07
Basic Average Shares
79,386.7500
76,677
70,321
69,640
67,849
Diluted Average Shares
79,386.7500
76,677
70,321
70,744
70,020
Total Operating Income as Reported
-278,451
22,333
-283,971
196,596
216,162
Total Expenses
767,250
863,585
927,079
1,014,569
1,158,297
Net Income from Continuing & Discontinued Operation
-458,959
-112,255
-256,868
67,125
75,079
Normalized Income
-207,212.8600
-109,384.9300
20,840.9000
93,622.2960
78,051.3150
Interest Expense
106,387
95,893
81,141
87,909
123,310
Net Interest Income
-106,387
-95,893
-81,141
-87,909
-123,310
EBIT
-282,746
22,261
-285,662
164,886
215,813
EBITDA
-240,977
74,732
-241,861
213,436
266,490
Reconciled Cost of Revenue
278,018
360,248
418,456
484,498
600,283
Reconciled Depreciation
41,769
52,471
43,801
48,550
50,677
Net Income from Continuing Operation Net Minority Interest
-458,959
-112,255
-256,868
67,125
75,079
Total Unusual Items Excluding Goodwill
-318,666
-3,633
-396,727
-30,352
-3,665
Total Unusual Items
-318,666
-3,633
-396,727
-30,352
-3,665
Normalized EBITDA
77,689
78,365
154,866
243,788
270,155
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0001
0.0002
Tax Effect of Unusual Items
-66,919.8600
-762.9300
-119,018.1000
-3,854.7040
-692.6850
12/31/2020 - 11/15/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MED Medifast, Inc.
14.73
+2.79%
TRNR Interactive Strength Inc.
1.0000
-5.66%
IVP Inspire Veterinary Partners, Inc.
2.0750
-0.72%
RGS Regis Corporation
21.61
-4.04%
HRB H&R Block, Inc.
52.27
-0.29%
EJH E-Home Household Service Holdings Limited
0.5905
-1.58%
CSV Carriage Services, Inc.
40.75
-0.61%
ROL Rollins, Inc.
51.29
-0.08%
SCI Service Corporation International
78.91
+0.33%
MER.AQ Mears Group PLC
371.76
+5.72%