1.3000
0.0000
(0.00%)
As of 8:04:48 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
85,447
85,447
85,048
87,992
50,963
Cost of Revenue
53,303
53,303
59,365
64,078
37,043
Gross Profit
32,144
32,144
25,683
23,914
13,920
Operating Expense
21,868
21,868
18,412
17,917
14,652
Operating Income
10,276
10,276
7,271
5,997
-732
Net Non Operating Interest Income Expense
-1,245
-1,245
-654
-52
505
Pretax Income
8,481
8,481
6,977
5,918
141
Tax Provision
133
133
899
60
140
Net Income Common Stockholders
8,348
8,348
6,078
5,858
1
Diluted NI Available to Com Stockholders
8,348
8,348
6,078
5,858
1
Basic EPS
0.20
--
0.14
0.14
0.01
Diluted EPS
0.20
--
0.14
0.14
0.01
Basic Average Shares
42,802
--
42,802
42,802
42,802
Diluted Average Shares
42,802
--
42,802
42,802
42,802
Total Operating Income as Reported
9,726
9,726
7,631
5,970
-207
Rent Expense Supplemental
69
69
58
56
63
Total Expenses
75,171
75,171
77,777
81,995
51,695
Net Income from Continuing & Discontinued Operation
8,348
8,348
6,078
5,858
1
Normalized Income
8,888.3905
8,888.3905
5,721.8160
5,884.7263
-300.7968
Interest Income
594
594
694
247
622
Interest Expense
1,839
1,839
1,348
299
117
Net Interest Income
-1,245
-1,245
-654
-52
505
EBIT
10,320
10,320
8,325
6,217
258
EBITDA
19,936
19,936
16,940
14,777
9,674
Reconciled Cost of Revenue
53,303
53,303
59,365
64,078
37,043
Reconciled Depreciation
9,616
9,616
8,615
8,560
9,416
Net Income from Continuing Operation Net Minority Interest
8,348
8,348
6,078
5,858
1
Total Unusual Items Excluding Goodwill
-549
-549
360
-27
368
Total Unusual Items
-549
-549
360
-27
368
Normalized EBITDA
20,485
20,485
16,580
14,804
9,306
Tax Rate for Calcs
0
0
0
0
0.0002
Tax Effect of Unusual Items
-8.6095
-8.6095
3.8160
-0.2737
66.2032
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade