38.26
+0.51
+(1.34%)
As of 10:07:42 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,086,113
2,086,113
2,053,824
2,288,032
1,878,144
Cost of Revenue
864,259
864,259
927,824
1,215,644
890,842
Gross Profit
1,221,854
1,221,854
1,126,000
1,072,388
987,302
Operating Expense
464,186
464,186
433,903
411,201
384,593
Operating Income
757,668
757,668
692,097
661,187
602,709
Net Non Operating Interest Income Expense
-299,149
-299,149
-279,961
-234,441
-205,325
Other Income Expense
114,959
114,959
19,645
24,162
24,616
Pretax Income
573,478
573,478
431,781
450,908
422,000
Tax Provision
-21,836
-21,836
-66,445
-14,329
-9,612
Net Income Common Stockholders
595,314
595,314
498,226
465,237
431,612
Diluted NI Available to Com Stockholders
595,314
595,314
498,226
465,237
431,612
Basic EPS
1.99
2.17
1.86
1.77
1.68
Diluted EPS
1.99
2.17
1.86
1.77
1.67
Basic Average Shares
273,561.75
273,914
267,171
262,246
257,487
Diluted Average Shares
273,988.25
274,421
267,659
262,868
258,180
Total Operating Income as Reported
757,668
757,668
692,097
661,187
602,709
Total Expenses
1,328,445
1,328,445
1,361,727
1,626,845
1,275,435
Interest Income
3,318
3,318
3,401
3,675
2,384
Interest Expense
302,467
302,467
283,362
238,116
207,709
Net Interest Income
-299,149
-299,149
-279,961
-234,441
-205,325
Net Income from Continuing & Discontinued Operation
595,314
595,314
498,226
465,237
431,612
Normalized Income
505,622.14
505,622.14
484,770.72
445,758.76
415,721.36
EBIT
875,945
875,945
715,143
689,024
629,709
EBITDA
1,245,497
1,245,497
1,058,838
1,010,201
927,661
Reconciled Cost of Revenue
864,259
864,259
927,824
1,215,644
890,842
Reconciled Depreciation
369,552
369,552
343,695
321,177
297,952
Net Income from Continuing Operation Net Minority Interest
595,314
595,314
498,226
465,237
431,612
Total Unusual Items Excluding Goodwill
113,534
113,534
17,032
24,656
21,768
Total Unusual Items
113,534
113,534
17,032
24,656
21,768
Normalized EBITDA
1,131,963
1,131,963
1,041,806
985,545
905,893
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
23,842.14
23,842.14
3,576.72
5,177.76
5,877.36
12/31/2021 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CWT California Water Service Group
48.72
+1.90%
AWK American Water Works Company, Inc.
141.67
+1.92%
AWR American States Water Company
76.25
+1.52%
MSEX Middlesex Water Company
61.06
+0.98%
YORW The York Water Company
33.55
+1.57%
SBS Companhia de Saneamento Básico do Estado de São Paulo - SABESP
17.63
+1.00%
SJW SJW Group
51.51
+1.10%
ARTNA Artesian Resources Corporation
33.00
+3.61%
CWCO Consolidated Water Co. Ltd.
23.50
-0.67%
ARIS Aris Water Solutions, Inc.
25.19
-6.50%