0.1350
0.0000
(0.00%)
At close: April 15 at 4:10:55 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
185,338.9350
185,338.9350
160,512.1090
101,722.3510
12,765.4600
Cost of Revenue
167,441.0340
167,441.0340
145,404.1280
92,558.1560
9,052.8660
Gross Profit
17,897.9010
17,897.9010
15,107.9810
9,164.1950
3,712.5940
Operating Expense
12,847.5670
12,847.5670
11,455.1440
7,650.8130
4,886.0670
Operating Income
5,050.3340
5,050.3340
3,652.8370
1,513.3820
-1,173.4730
Net Non Operating Interest Income Expense
-770.7540
-770.7540
-738.2920
-577.7910
-602.5140
Other Income Expense
527.1000
527.1000
1,962.8380
1,415.0790
-2,116.1250
Pretax Income
4,806.6800
4,806.6800
4,877.3830
2,350.6700
-3,892.1120
Tax Provision
952.5810
952.5810
735.8040
477.1430
-604.6150
Net Income Common Stockholders
3,854.0990
3,854.0990
4,141.5790
1,873.5270
-3,287.4970
Basic EPS
0.01
--
0.01
0.01
-0.02
Diluted EPS
0.01
--
0.01
0.01
-0.02
Basic Average Shares
339,234.3580
--
327,282.9660
286,810.9590
164,126.6950
Diluted Average Shares
341,070.7080
--
327,282.9660
286,810.9590
164,126.6950
Net Income from Continuing & Discontinued Operation
3,854.0990
3,854.0990
4,141.5790
1,873.5270
-3,287.4970
Normalized Income
3,854.0990
3,854.0990
4,141.5790
2,249.8440
-843.6638
Interest Income
135.5180
135.5180
12.5530
19.9510
12.8830
Interest Expense
906.2720
906.2720
608.1540
452.2330
564.5910
Net Interest Income
-770.7540
-770.7540
-738.2920
-577.7910
-602.5140
EBIT
5,712.9520
5,712.9520
5,485.5370
2,802.9030
-3,327.5210
EBITDA
6,337.6120
6,337.6120
6,318.2550
3,305.4610
-2,907.8810
Reconciled Cost of Revenue
167,441.0340
167,441.0340
145,404.1280
92,558.1560
9,052.8660
Reconciled Depreciation
624.6600
624.6600
832.7180
502.5580
419.6400
Net Income from Continuing Operation Net Minority Interest
3,854.0990
3,854.0990
4,141.5790
1,873.5270
-3,287.4970
Total Unusual Items Excluding Goodwill
--
--
--
-472.1560
-2,893.2870
Total Unusual Items
--
--
--
-472.1560
-2,893.2870
Normalized EBITDA
6,337.6120
6,337.6120
6,318.2550
3,777.6170
-14.5940
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
-95.8390
-449.4538
6/30/2021 - 3/8/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade