125.52
-0.32
(-0.25%)
At close: January 10 at 4:10:45 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,041,700.00
1,041,700.00
816,900.00
632,300.00
507,500.00
Cost of Revenue
166,500.00
166,500.00
125,600.00
92,500.00
85,600.00
Gross Profit
875,200.00
875,200.00
691,300.00
539,800.00
421,900.00
Operating Expense
531,700.00
531,700.00
392,700.00
349,700.00
323,200.00
Operating Income
343,500.00
343,500.00
298,600.00
190,100.00
98,700.00
Net Non Operating Interest Income Expense
-14,300.00
-14,300.00
700.00
-2,700.00
-4,100.00
Other Income Expense
300.00
300.00
-27,500.00
-900.00
-6,000.00
Pretax Income
366,700.00
366,700.00
301,000.00
252,400.00
148,000.00
Tax Provision
103,900.00
103,900.00
88,800.00
57,700.00
39,900.00
Net Income Common Stockholders
262,800.00
262,800.00
212,200.00
194,700.00
108,100.00
Diluted NI Available to Com Stockholders
--
--
--
--
108,100.00
Basic EPS
0.79
0.79
0.65
0.60
0.33
Diluted EPS
0.79
0.79
0.65
0.60
0.33
Basic Average Shares
331,000.00
331,000.00
327,500.00
326,000.00
324,900.00
Diluted Average Shares
333,079.85
333,079.85
328,482.97
326,000.00
325,602.41
Total Operating Income as Reported
--
--
--
--
149,800.00
Total Expenses
--
--
--
--
349,500.00
Net Income from Continuing & Discontinued Operation
262,800.00
262,800.00
212,200.00
194,700.00
108,100.00
Normalized Income
262,800.00
262,800.00
212,975.48
195,394.26
114,089.32
Interest Income
2,600.00
2,600.00
7,800.00
1,400.00
1,400.00
Interest Expense
15,800.00
15,800.00
5,900.00
2,800.00
3,900.00
Net Interest Income
-14,300.00
-14,300.00
700.00
-2,700.00
-4,100.00
EBIT
382,500.00
382,500.00
306,900.00
255,200.00
151,900.00
EBITDA
419,700.00
419,700.00
336,100.00
321,100.00
211,300.00
Reconciled Cost of Revenue
166,500.00
166,500.00
125,600.00
92,500.00
85,600.00
Reconciled Depreciation
37,200.00
37,200.00
29,200.00
65,900.00
59,400.00
Net Income from Continuing Operation Net Minority Interest
262,800.00
262,800.00
212,200.00
194,700.00
108,100.00
Total Unusual Items Excluding Goodwill
--
--
-1,100.00
-900.00
-8,200.00
Total Unusual Items
--
--
-1,100.00
-900.00
-8,200.00
Normalized EBITDA
419,700.00
419,700.00
337,200.00
322,000.00
219,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-324.52
-205.74
-2,210.68
6/30/2021 - 4/11/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TNE.AX Technology One Limited
30.35
+0.03%
XRO.AX Xero Limited
170.10
-0.60%
360.AX Life360, Inc.
23.49
-0.04%
NWL.AX Netwealth Group Limited
30.38
-0.10%
NXL.AX Nuix Limited
5.82
-1.36%
HSN.AX Hansen Technologies Limited
5.24
-0.19%
SDR.AX SiteMinder Limited
5.82
-1.52%
RUL.AX RPMGlobal Holdings Limited
2.9200
-0.68%
DUB.AX Dubber Corporation Limited
0.0420
0.00%
OCL.AX Objective Corporation Limited
16.02
+0.13%