8.19
+0.01
+(0.12%)
As of 1:32:30 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
427,737
427,737
349,035
301,345
304,318
Cost of Revenue
205,244
205,244
180,880
162,658
147,075
Gross Profit
222,493
222,493
168,155
138,687
157,243
Operating Expense
85,200
85,200
74,594
61,494
51,089
Operating Income
137,293
137,293
93,561
77,193
106,154
Net Non Operating Interest Income Expense
-12,133
-12,133
-11,143
-11,615
-10,323
Other Income Expense
-29,758
-29,758
36,590
-25,628
-39,160
Pretax Income
95,402
95,402
119,008
39,950
56,671
Tax Provision
28,709
28,709
16,462
-10,734
6,874
Net Income Common Stockholders
49,861
49,861
95,062
44,970
44,251
Average Dilution Earnings
63
63
231
6
25
Diluted NI Available to Com Stockholders
49,924
49,924
95,293
44,976
44,276
Basic EPS
0.34
--
0.66
0.31
0.31
Diluted EPS
0.33
--
0.64
0.31
0.31
Basic Average Shares
144,630
--
144,707
143,020
143,847
Diluted Average Shares
158,844
--
170,413
158,914
161,263
Total Operating Income as Reported
137,293
137,293
87,492
60,085
89,058
Rent Expense Supplemental
5,344
5,344
4,684
3,898
4,629
Total Expenses
290,444
290,444
255,474
224,152
198,164
Net Income from Continuing & Discontinued Operation
66,693
66,693
102,546
50,684
49,797
Normalized Income
88,104.77
88,104.77
69,599.50
42,264.97
77,242.42
Interest Income
6,778
6,778
4,099
3,320
2,009
Interest Expense
18,911
18,911
15,242
14,935
12,332
Net Interest Income
-12,133
-12,133
-11,143
-11,615
-10,323
EBIT
114,313
114,313
134,250
54,885
69,003
EBITDA
117,369
117,369
136,407
56,110
71,691
Reconciled Cost of Revenue
203,940
203,940
179,595
161,695
145,125
Reconciled Depreciation
3,056
3,056
2,157
1,225
2,688
Net Income from Continuing Operation Net Minority Interest
66,693
66,693
102,546
50,684
49,797
Total Unusual Items Excluding Goodwill
-30,632
-30,632
38,221
10,657
-31,234
Total Unusual Items
-30,632
-30,632
38,221
10,657
-31,234
Normalized EBITDA
148,001
148,001
98,186
45,453
102,925
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,220.23
-9,220.23
5,274.50
2,237.97
-3,788.58
12/31/2021 - 3/4/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GAB-PG The Gabelli Equity Trust Inc. PFD-G
20.85
-0.57%
OAK-PB Oaktree Capital Group, LLC
20.33
+0.90%
RAND Rand Capital Corporation
19.92
+2.00%
APO-PA Apollo Global Management, Inc.
68.03
+1.33%
CNS Cohen & Steers, Inc.
75.23
+1.81%
AJB.L AJ Bell plc
411.80
+0.05%
STEP StepStone Group Inc.
47.27
+1.06%
SEIC SEI Investments Company
71.98
+0.77%
IVZ Invesco Ltd.
12.85
+1.62%
TETAA Teton Advisors, LLC
12.20
0.00%