Frankfurt - Delayed Quote EUR
Gielda Papierów Wartosciowych w Warszawie S.A. (WSX.F)
10.95
+0.11
+(1.01%)
As of 8:13:26 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
467,047
444,928
389,265
407,571
403,959
Cost of Revenue
149,513
129,063
102,719
83,539
77,721
Gross Profit
317,534
315,865
286,546
324,032
326,238
Operating Expense
183,243
187,765
150,537
145,304
124,652
Operating Income
134,291
128,100
136,009
178,728
201,586
Net Non Operating Interest Income Expense
21,007
26,367
15,700
-8,473
-14,178
Pretax Income
184,598
188,361
174,843
193,755
190,074
Tax Provision
30,304
30,800
29,867
32,479
37,804
Net Income Common Stockholders
153,607
156,001
144,956
161,249
152,256
Diluted NI Available to Com Stockholders
153,607
156,001
144,956
161,249
152,256
Basic EPS
3.66
3.72
3.45
3.84
3.63
Diluted EPS
3.66
3.72
3.45
3.84
3.63
Basic Average Shares
27,199.53
41,972
41,972
41,972
41,972
Diluted Average Shares
27,199.53
41,972
41,972
41,972
41,972
Total Operating Income as Reported
126,066
127,974
130,592
179,941
189,380
Rent Expense Supplemental
5,748
5,808
5,591
5,185
4,701
Total Expenses
332,756
316,828
253,256
228,843
202,373
Net Income from Continuing & Discontinued Operation
153,607
156,001
144,956
161,249
152,256
Normalized Income
153,554.34
155,948.33
156,249.53
159,889.51
156,973.09
Interest Income
21,821
27,444
22,459
900
3,959
Interest Expense
866
916
5,884
8,195
18,995
Net Interest Income
21,007
26,367
15,700
-8,473
-14,178
EBIT
185,464
189,277
180,727
201,950
209,069
EBITDA
217,095
221,528
217,554
237,195
245,288
Reconciled Cost of Revenue
149,513
129,063
102,719
83,539
77,721
Reconciled Depreciation
31,631
32,251
36,827
35,245
36,219
Net Income from Continuing Operation Net Minority Interest
153,607
156,001
144,956
161,249
152,256
Total Unusual Items Excluding Goodwill
63
63
-1,763
1,634
-5,889
Total Unusual Items
63
63
8,069
1,634
-5,889
Normalized EBITDA
217,032
221,465
209,485
235,561
251,177
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10.34
10.33
-301.47
274.51
-1,171.91
12/31/2020 - 8/5/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade