219.63
-1.87
(-0.84%)
As of 9:36:15 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,893,200
2,893,200
2,949,800
2,886,900
2,831,600
Cost of Revenue
1,894,700
1,894,700
1,820,600
1,750,700
1,655,800
Gross Profit
998,500
998,500
1,129,200
1,136,200
1,175,800
Operating Expense
407,600
407,600
421,800
375,400
415,600
Operating Income
590,900
590,900
707,400
760,800
760,200
Net Non Operating Interest Income Expense
16,600
16,600
19,000
-2,800
-7,200
Other Income Expense
-22,000
-22,000
-28,400
-78,100
-4,100
Pretax Income
585,500
585,500
698,000
679,900
748,900
Tax Provision
107,500
107,500
122,300
114,700
107,200
Earnings from Equity Interest Net of Tax
14,700
14,700
17,700
20,700
20,100
Net Income Common Stockholders
492,700
492,700
593,400
585,900
661,800
Diluted NI Available to Com Stockholders
492,700
492,700
593,400
585,900
661,800
Basic EPS
6.75
6.75
7.98
7.87
8.89
Diluted EPS
6.69
6.69
7.88
7.73
8.67
Basic Average Shares
73,000
73,000
74,300
74,400
74,400
Diluted Average Shares
73,700
73,700
75,300
75,800
76,300
Total Operating Income as Reported
569,900
569,900
676,000
734,000
752,300
Total Expenses
2,302,300
2,302,300
2,242,400
2,126,100
2,071,400
Net Income from Continuing & Discontinued Operation
492,700
492,700
593,400
585,900
661,800
Normalized Income
509,101.60
509,101.60
618,232.50
609,915.90
667,113.40
Interest Income
19,600
19,600
28,000
5,100
1,000
Interest Expense
3,000
3,000
9,000
7,900
8,200
Net Interest Income
16,600
16,600
19,000
-2,800
-7,200
EBIT
588,500
588,500
707,000
687,800
757,100
EBITDA
743,900
743,900
844,300
808,400
879,400
Reconciled Cost of Revenue
1,894,700
1,894,700
1,820,600
1,750,700
1,655,800
Reconciled Depreciation
155,400
155,400
137,300
120,600
122,300
Net Income from Continuing Operation Net Minority Interest
492,700
492,700
593,400
585,900
661,800
Total Unusual Items Excluding Goodwill
-20,100
-20,100
-30,100
-28,900
-6,200
Total Unusual Items
-20,100
-20,100
-30,100
-28,900
-6,200
Normalized EBITDA
764,000
764,000
874,400
837,300
885,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,698.40
-3,698.40
-5,267.50
-4,884.10
-886.60
12/31/2021 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RGEN Repligen Corporation
124.32
-5.04%
STVN Stevanato Group S.p.A.
20.97
+0.43%
BDX Becton, Dickinson and Company
225.98
-0.19%
TFX Teleflex Incorporated
140.07
-0.93%
COO The Cooper Companies, Inc.
79.49
-2.14%
RMD ResMed Inc.
214.39
-3.86%
ALGN Align Technology, Inc.
155.49
-5.18%
ATR AptarGroup, Inc.
147.02
-2.33%
AVTR Avantor, Inc.
15.66
-3.90%
XRAY DENTSPLY SIRONA Inc.
14.20
-4.49%