Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
NasdaqCM - Delayed Quote USD

WillScot Holdings Corporation (WSC)

Compare
Time to buy WSC?
35.27
-3.40
(-8.79%)
At close: February 21 at 4:00:01 PM EST
35.28
+0.01
+(0.03%)
After hours: February 21 at 5:58:41 PM EST
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,395,718
2,395,718
2,364,767
2,142,623
1,672,980
Cost of Revenue
1,093,879
1,093,879
1,030,897
1,007,141
828,277
Gross Profit
1,301,839
1,301,839
1,333,870
1,135,482
844,703
Operating Expense
716,232
716,232
653,657
623,200
543,899
Operating Income
585,607
585,607
680,213
512,282
300,804
Net Non Operating Interest Income Expense
-227,311
-227,311
-205,040
-146,278
-116,358
Other Income Expense
-321,692
-321,692
-6,754
-800
-33,023
Pretax Income
36,604
36,604
468,419
365,204
151,423
Tax Provision
8,475
8,475
126,575
88,863
36,528
Net Income Common Stockholders
28,129
28,129
476,457
339,540
160,144
Diluted NI Available to Com Stockholders
28,129
28,129
476,457
339,540
160,144
Basic EPS
0.15
0.15
2.40
1.57
0.71
Diluted EPS
0.15
0.15
2.36
1.53
0.69
Basic Average Shares
188,101.69
188,101.69
198,554.89
216,808.58
226,518.93
Diluted Average Shares
190,292.26
190,292.26
201,849.84
221,399.16
232,793.90
Total Operating Income as Reported
263,915
263,915
673,459
511,482
300,377
Total Expenses
1,810,111
1,810,111
1,684,554
1,630,341
1,372,176
Net Income from Continuing & Discontinued Operation
28,129
28,129
476,457
339,540
160,144
Normalized Income
275,338.98
275,338.98
346,772.95
276,946.36
139,952.85
Interest Expense
227,311
227,311
205,040
146,278
116,358
Net Interest Income
-227,311
-227,311
-205,040
-146,278
-116,358
EBIT
263,915
263,915
673,459
511,482
267,781
EBITDA
648,887
648,887
1,012,113
854,989
585,983
Reconciled Cost of Revenue
791,736
791,736
765,164
726,014
571,852
Reconciled Depreciation
384,972
384,972
338,654
343,507
318,202
Net Income from Continuing Operation Net Minority Interest
28,129
28,129
341,844
276,341
114,895
Total Unusual Items Excluding Goodwill
-321,692
-321,692
-6,754
-800
-33,023
Total Unusual Items
-321,692
-321,692
-6,754
-800
-33,023
Normalized EBITDA
970,579
970,579
1,018,867
855,789
619,006
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-74,482.02
-74,482.02
-1,825.05
-194.64
-7,965.15
12/31/2021 - 11/5/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

MGRC McGrath RentCorp
127.18
-1.38%
 
HRI Herc Holdings Inc.
163.97
-8.34%
 
PRG PROG Holdings, Inc.
29.39
+0.58%
 
ALTG Alta Equipment Group Inc.
6.45
-6.25%
 
URI United Rentals, Inc.
657.29
-5.39%
 
HEES H&E Equipment Services, Inc.
98.14
-2.20%
 
UHAL U-Haul Holding Company
71.60
-2.12%
 
AER AerCap Holdings N.V.
101.67
-3.89%
 
FTAI FTAI Aviation Ltd.
129.31
-10.09%
 
AHT.L Ashtead Group plc
4,892.00
-0.85%