0.1110
+0.0030
+(2.78%)
As of 8:08:35 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,782,570
6,406,681
6,102,638
4,842,926
3,653,866
Cost of Revenue
6,098,399
5,657,702
5,375,316
3,987,485
3,050,451
Gross Profit
684,171
748,979
727,322
855,441
603,415
Operating Expense
288,076
269,664
292,467
294,063
272,865
Operating Income
396,095
479,315
434,855
561,378
330,550
Net Non Operating Interest Income Expense
-137,077
-156,400
-106,567
-100,880
-103,219
Pretax Income
345,446
354,698
388,403
495,289
439,183
Tax Provision
81,329
91,276
55,650
85,264
78,324
Net Income Common Stockholders
258,100
256,612
325,833
399,659
354,904
Diluted NI Available to Com Stockholders
258,100
256,612
325,833
399,659
354,904
Basic EPS
0.19
0.19
0.24
0.30
0.29
Diluted EPS
0.19
0.19
0.24
0.29
0.29
Basic Average Shares
1,352,906
1,352,422
1,352,025
1,352,025
1,222,054
Diluted Average Shares
1,354,602
1,356,254
1,355,530
1,355,677
1,222,054
Total Operating Income as Reported
469,046
500,329
487,984
587,673
535,201
Total Expenses
6,386,475
5,927,366
5,667,783
4,281,548
3,323,316
Net Income from Continuing & Discontinued Operation
258,100
256,612
325,833
399,659
354,904
Normalized Income
249,674.4593
256,046.8315
246,343.8570
412,869.8303
321,160.2269
Interest Income
18,944
6,612
10,330
3,744
1,660
Interest Expense
156,021
163,012
116,897
104,624
104,879
Net Interest Income
-137,077
-156,400
-106,567
-100,880
-103,219
EBIT
501,467
517,710
505,300
599,913
544,062
EBITDA
501,467
739,454
706,850
790,701
716,999
Reconciled Cost of Revenue
6,098,399
5,657,702
5,375,316
3,987,485
3,050,451
Reconciled Depreciation
142,772
221,744
201,550
190,788
172,937
Net Income from Continuing Operation Net Minority Interest
258,100
256,612
325,833
399,659
354,904
Total Unusual Items Excluding Goodwill
11,020
761
92,783
-15,958
57,257
Total Unusual Items
11,020
761
92,783
-15,958
70,559
Normalized EBITDA
490,447
738,693
614,067
806,659
646,440
Tax Rate for Calcs
0.0002
0.0003
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
2,594.4593
195.8315
13,293.8570
-2,747.1697
10,211.2269
12/31/2020 - 7/25/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade