24.06
+0.25
+(1.05%)
At close: 4:00:01 PM EDT
25.26
+1.20
+(4.99%)
After hours: 6:22:54 PM EDT
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
3,171,400
3,430,600
3,607,700
4,068,900
2,127,404
Cost of Revenue
2,778,800
2,990,800
3,271,200
3,673,400
1,756,564
Gross Profit
392,600
439,800
336,500
395,500
370,840
Operating Expense
236,400
224,400
200,800
180,300
147,435
Operating Income
156,200
215,400
135,700
215,200
223,405
Net Non Operating Interest Income Expense
-8,500
-6,000
-3,000
-3,000
12
Other Income Expense
600
6,800
-4,000
42,100
13,735
Pretax Income
148,300
216,200
128,700
254,300
237,152
Tax Provision
30,200
46,100
29,000
54,000
48,483
Net Income Common Stockholders
108,200
154,700
87,100
180,400
171,014
Diluted NI Available to Com Stockholders
108,200
154,700
87,100
180,400
171,014
Basic EPS
2.19
3.14
1.74
3.61
3.42
Diluted EPS
2.15
3.11
1.74
3.61
3.42
Basic Average Shares
49,450
49,300
50,025.12
50,025.12
50,025.12
Diluted Average Shares
50,475
49,800
50,025.12
50,025.12
50,025.12
Total Operating Income as Reported
147,900
194,500
120,300
226,600
221,522
Total Expenses
3,015,200
3,215,200
3,472,000
3,853,700
1,903,999
Interest Expense
8,500
6,000
3,000
3,000
--
Net Interest Income
-8,500
-6,000
-3,000
-3,000
12
Net Income from Continuing & Discontinued Operation
108,200
154,700
87,100
180,400
171,014
Normalized Income
114,809.78
171,148.30
99,035
171,416.80
172,512.04
EBIT
156,800
222,200
131,700
257,300
223,405
EBITDA
222,000
287,500
201,300
316,800
268,356
Reconciled Cost of Revenue
2,778,800
2,990,800
3,271,200
3,673,400
1,756,564
Reconciled Depreciation
65,200
65,300
69,600
59,500
44,951
Net Income from Continuing Operation Net Minority Interest
108,200
154,700
87,100
180,400
171,014
Total Unusual Items Excluding Goodwill
-8,300
-20,900
-15,400
11,400
-1,883
Total Unusual Items
-8,300
-20,900
-15,400
11,400
-1,883
Normalized EBITDA
230,300
308,400
216,700
305,400
270,239
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,690.22
-4,451.70
-3,465
2,416.80
-384.96
5/31/2021 - 12/4/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MTUS Metallus Inc.
12.63
-0.24%
ZEUS Olympic Steel, Inc.
30.08
-0.50%
MSB Mesabi Trust
26.02
-1.81%
RS Reliance, Inc.
276.70
-0.59%
RDUS Radius Recycling, Inc.
29.06
0.00%
CMC Commercial Metals Company
41.69
-0.43%
PKX POSCO Holdings Inc.
45.30
+0.38%
STLD Steel Dynamics, Inc.
118.24
-0.43%
FRD Friedman Industries Inc. Common Stock
16.09
+2.35%
ACNT Ascent Industries Co.
12.55
-1.18%