Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
12.30
+0.02
+(0.16%)
As of 9:31:29 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,533,178
1,196,284
1,069,776
1,041,535
Cost of Revenue
1,385,441
1,077,433
975,561
953,725
Gross Profit
147,737
118,851
94,215
87,810
Operating Expense
100,984
77,440
71,967
67,646
Operating Income
46,753
41,411
22,248
20,164
Net Non Operating Interest Income Expense
-9,406
-3,760
-4,270
-4,690
Pretax Income
35,293
36,131
20,835
16,679
Tax Provision
8,688
3,671
2,327
4,411
Net Income Common Stockholders
25,720
32,265
18,290
12,217
Diluted NI Available to Com Stockholders
25,720
32,265
18,290
12,217
Basic EPS
1.53
1.87
1.04
0.71
Diluted EPS
1.51
1.87
1.04
0.71
Basic Average Shares
16,918.93
17,282.16
17,509.95
17,298.04
Diluted Average Shares
17,047.56
17,282.16
17,509.95
17,298.04
Total Operating Income as Reported
43,588
39,942
23,125
18,763
Rent Expense Supplemental
--
5,906
7,807
6,770
Total Expenses
1,486,425
1,154,873
1,047,528
1,021,371
Net Income from Continuing & Discontinued Operation
25,720
32,265
18,290
12,217
Normalized Income
28,104.37
34,023.28
16,654.30
11,985.90
Interest Income
2,200
321
352
252
Interest Expense
11,606
4,081
3,653
4,033
Net Interest Income
-9,406
-3,760
-4,270
-4,690
EBIT
46,899
40,212
24,488
20,712
EBITDA
64,314
68,326
49,482
44,892
Reconciled Cost of Revenue
1,385,441
1,077,433
975,561
953,725
Reconciled Depreciation
17,415
28,114
24,994
24,180
Net Income from Continuing Operation Net Minority Interest
25,720
32,265
18,290
12,217
Total Unusual Items Excluding Goodwill
-3,163
-1,958
1,842
314
Total Unusual Items
-3,163
-1,958
1,842
314
Normalized EBITDA
67,477
70,284
47,640
44,578
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-778.63
-199.72
206.30
82.90
12/31/2020 - 3/16/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade