0.9840
-0.0080
(-0.81%)
At close: April 10 at 3:32:50 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
66,626
66,626
643
3,607
883
Cost of Revenue
44,370
44,370
2,481
2,140
1,748
Gross Profit
22,256
22,256
-1,838
1,467
-865
Operating Expense
12,391
12,391
5,782
5,475
8,080
Operating Income
9,865
9,865
-7,620
-4,008
-8,945
Net Non Operating Interest Income Expense
353
353
-569
-154
-68
Other Income Expense
-3,727
-3,727
-3,203
1,098
-2,314
Pretax Income
6,491
6,491
-11,392
-3,064
-11,327
Tax Provision
2,998
2,998
--
--
--
Net Income Common Stockholders
-4,072
-4,072
-11,392
-3,064
-11,327
Diluted NI Available to Com Stockholders
-4,072
-4,072
-11,392
-3,064
-11,327
Basic EPS
-0.07
--
-0.20
-0.07
-0.26
Diluted EPS
-0.07
--
-0.20
-0.07
-0.26
Basic Average Shares
57,547.8000
--
56,293.0590
45,739.2240
44,231.4020
Diluted Average Shares
57,547.8000
--
56,293.0590
45,739.2240
44,231.4020
Total Expenses
56,761
56,761
8,263
7,615
9,828
Interest Income
180
180
188
32
37
Interest Expense
2,220
2,220
708
4
6
Net Interest Income
353
353
-569
-154
-68
Net Income from Continuing & Discontinued Operation
-4,072
-4,072
-11,392
-3,064
-11,327
Normalized Income
-2,533.5000
-2,533.5000
-8,240
-4,110
-9,013
EBIT
8,711
8,711
-10,684
-3,060
-11,321
EBITDA
14,484
14,484
-9,115
-2,158
-10,417
Reconciled Cost of Revenue
44,370
44,370
2,481
2,140
1,748
Reconciled Depreciation
5,773
5,773
1,569
902
904
Net Income from Continuing Operation Net Minority Interest
-4,072
-4,072
-11,392
-3,064
-11,327
Total Unusual Items Excluding Goodwill
-1,810
-1,810
-3,152
1,046
-2,314
Total Unusual Items
-1,810
-1,810
-3,152
1,046
-2,314
Normalized EBITDA
16,294
16,294
-5,963
-3,204
-8,103
Tax Rate for Calcs
0.0002
0.0002
--
--
--
Tax Effect of Unusual Items
-271.5000
-271.5000
--
--
--
12/31/2021 - 5/13/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CUE.AX Cue Energy Resources Limited
0.0960
0.00%
SEA.L Seascape Energy Asia plc
29.50
+5.36%
GSP.MI Gas Plus S.p.A.
3.0100
+10.26%
HZN.AX Horizon Oil Limited
0.1970
+1.03%
PNOR.OL PetroNor E&P ASA
10.14
+1.71%
NSE.V New Stratus Energy Inc.
0.2200
0.00%
KIST.L Kistos Holdings Plc
122.00
+1.67%
TNZ.TO Tenaz Energy Corp.
11.60
-6.83%
VET Vermilion Energy Inc.
5.74
-12.77%