49.50
-0.90
(-1.79%)
As of 5:15:49 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
80,992
80,992
79,398
72,208
67,491
Cost of Revenue
15,323
15,323
17,680
12,653
14,523
Gross Profit
65,669
65,669
61,718
59,555
52,968
Operating Expense
13,566
13,566
11,951
11,867
9,809
Operating Income
52,103
52,103
49,767
47,688
43,159
Net Non Operating Interest Income Expense
-8,606
-8,606
-7,874
-4,699
-4,058
Pretax Income
71,989
71,989
29,294
55,277
38,291
Tax Provision
101
101
73
46
100
Net Income Common Stockholders
71,887
71,887
29,221
55,230
38,191
Diluted NI Available to Com Stockholders
71,887
71,887
29,221
55,230
38,191
Basic EPS
8.09
8.09
3.29
6.26
4.47
Diluted EPS
8.09
8.09
3.29
6.26
4.47
Basic Average Shares
8,886
8,886
8,886
8,819.58
8,553.17
Diluted Average Shares
8,886
8,886
8,886
8,819.58
8,553.17
Total Operating Income as Reported
83,967
83,967
42,736
44,574
39,873
Rent Expense Supplemental
12,752
12,752
15,055
11,361
12,738
Total Expenses
28,889
28,889
29,631
24,520
24,332
Net Income from Continuing & Discontinued Operation
71,887
71,887
29,221
55,230
38,191
Normalized Income
75,824.47
75,824.47
36,713.28
42,169.88
35,731.44
Interest Income
7,782
7,782
5,561
1,416
789
Interest Expense
16,332
16,332
13,355
5,913
4,671
Net Interest Income
-8,606
-8,606
-7,874
-4,699
-4,058
EBIT
88,321
88,321
42,649
61,190
42,962
EBITDA
88,715
88,715
42,994
61,339
43,175
Reconciled Cost of Revenue
15,323
15,323
17,680
12,653
14,523
Reconciled Depreciation
394
394
345
149
213
Net Income from Continuing Operation Net Minority Interest
71,887
71,887
29,221
55,230
38,191
Total Unusual Items Excluding Goodwill
-3,943
-3,943
-7,511
13,071
2,466
Total Unusual Items
-3,943
-3,943
-7,511
13,071
2,466
Normalized EBITDA
92,658
92,658
50,505
48,268
40,709
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5.53
-5.53
-18.72
10.88
6.44
12/31/2021 - 4/7/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade