3.9600
-0.0300
(-0.75%)
At close: 3:59:54 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
302,299
302,299
331,799
305,698
312,412
Cost of Revenue
244,708
244,708
282,862
269,496
264,260
Gross Profit
57,591
57,591
48,937
36,202
48,152
Operating Expense
75,309
75,309
90,814
80,028
80,369
Operating Income
-17,718
-17,718
-41,877
-43,826
-32,217
Net Non Operating Interest Income Expense
-1,636
-1,636
-291
-1,945
-4,577
Other Income Expense
2,493
2,493
-6,548
14,488
42,321
Pretax Income
-16,861
-16,861
-48,716
-31,283
5,527
Tax Provision
4,980
4,980
1,002
1,412
-8,131
Net Income Common Stockholders
-21,841
-21,841
-49,718
-32,695
13,658
Diluted NI Available to Com Stockholders
-21,841
-21,841
-49,718
-32,695
13,658
Basic EPS
-1.27
--
-2.90
-1.90
0.90
Diluted EPS
-1.27
--
-2.90
-1.90
0.80
Basic Average Shares
17,248.0900
--
17,173.0160
17,122.5300
16,023.2740
Diluted Average Shares
17,248.0900
--
17,173.0160
17,122.5300
16,209.9170
Total Operating Income as Reported
-24,669
-24,669
-45,883
-50,266
-30,546
Total Expenses
320,017
320,017
373,676
349,524
344,629
Net Income from Continuing & Discontinued Operation
-21,841
-21,841
-49,718
-32,695
13,658
Normalized Income
-28,551.7500
-28,551.7500
-45,321.2000
-42,050.8341
8,125.6550
Interest Income
1,161
1,161
2,690
1,406
360
Interest Expense
2,797
2,797
2,981
3,351
4,937
Net Interest Income
-1,636
-1,636
-291
-1,945
-4,577
EBIT
-14,064
-14,064
-45,735
-27,932
10,464
EBITDA
-5,403
-5,403
-33,245
-16,132
24,499
Reconciled Cost of Revenue
239,414
239,414
274,671
262,112
255,615
Reconciled Depreciation
8,661
8,661
12,490
11,800
14,035
Net Income from Continuing Operation Net Minority Interest
-21,841
-21,841
-49,718
-32,695
13,658
Total Unusual Items Excluding Goodwill
7,895
7,895
-7,328
12,679
7,527
Total Unusual Items
7,895
7,895
-7,328
12,679
7,527
Normalized EBITDA
-13,298
-13,298
-25,917
-28,811
16,972
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
1,184.2500
1,184.2500
-2,931.2000
3,323.1659
1,994.6550
12/31/2021 - 10/14/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MRE.TO Martinrea International Inc.
6.61
+0.92%
LNR.TO Linamar Corporation
47.68
+0.57%
XTC.TO Exco Technologies Limited
5.55
+4.13%
SAFKR.IS Safkar Ege Sogutmacilik Klima Soguk Hava Tesisleri Ihracat Ithalat Sanayi ve Ticaret Anonim Sirketi
75.00
+0.07%
MVSTW Microvast Holdings, Inc.
0.1895
+5.51%
MG.TO Magna International Inc.
44.71
-0.42%
HYZN Hyzon Motors Inc.
0.6399
+24.98%
REE REE Automotive Ltd.
2.8000
+1.82%
KNDI Kandi Technologies Group, Inc.
1.2000
-2.44%
AXL American Axle & Manufacturing Holdings, Inc.
3.1000
-0.64%