3.8800
0.0000
(0.00%)
At close: January 10 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
314,357.0000
331,799.0000
305,698.0000
312,412.0000
252,497.0000
Cost of Revenue
263,067.0000
282,862.0000
269,496.0000
264,260.0000
212,953.0000
Gross Profit
51,290.0000
48,937.0000
36,202.0000
48,152.0000
39,544.0000
Operating Expense
82,188.0000
90,814.0000
80,028.0000
80,369.0000
65,354.0000
Operating Income
-30,898.0000
-41,877.0000
-43,826.0000
-32,217.0000
-25,810.0000
Net Non Operating Interest Income Expense
-1,034.0000
-291.0000
-1,945.0000
-4,577.0000
-7,986.0000
Other Income Expense
9,322.0000
-6,548.0000
14,488.0000
42,321.0000
27,868.0000
Pretax Income
-22,610.0000
-48,716.0000
-31,283.0000
5,527.0000
-5,928.0000
Tax Provision
3,035.0000
1,002.0000
1,412.0000
-8,131.0000
1,431.0000
Net Income Common Stockholders
-25,645.0000
-49,718.0000
-32,695.0000
13,658.0000
-7,359.0000
Diluted NI Available to Com Stockholders
-25,645.0000
-49,718.0000
-32,695.0000
13,658.0000
-7,359.0000
Basic EPS
-1.50
-2.90
-1.90
0.90
-0.50
Diluted EPS
-1.50
-2.90
-1.90
0.80
-0.54
Basic Average Shares
17,224.7960
17,173.0160
17,122.5300
16,023.2740
13,709.2850
Diluted Average Shares
17,224.7960
17,173.0160
17,122.5300
16,209.9170
13,709.2850
Total Operating Income as Reported
-30,786.0000
-45,883.0000
-50,266.0000
-30,546.0000
-21,989.0000
Total Expenses
345,255.0000
373,676.0000
349,524.0000
344,629.0000
278,307.0000
Net Income from Continuing & Discontinued Operation
-25,645.0000
-49,718.0000
-32,695.0000
13,658.0000
-7,359.0000
Normalized Income
-36,366.0500
-45,321.2000
-42,050.8341
8,125.6550
-10,167.4350
Interest Income
2,014.0000
2,690.0000
1,406.0000
360.0000
2.0000
Interest Expense
3,048.0000
2,981.0000
3,351.0000
4,937.0000
7,988.0000
Net Interest Income
-1,034.0000
-291.0000
-1,945.0000
-4,577.0000
-7,986.0000
EBIT
-19,562.0000
-45,735.0000
-27,932.0000
10,464.0000
2,060.0000
EBITDA
-9,589.0000
-33,245.0000
-16,132.0000
24,499.0000
16,094.0000
Reconciled Cost of Revenue
256,749.0000
274,671.0000
262,112.0000
255,615.0000
205,158.0000
Reconciled Depreciation
9,973.0000
12,490.0000
11,800.0000
14,035.0000
14,034.0000
Net Income from Continuing Operation Net Minority Interest
-25,645.0000
-49,718.0000
-32,695.0000
13,658.0000
-7,359.0000
Total Unusual Items Excluding Goodwill
12,613.0000
-7,328.0000
12,679.0000
7,527.0000
3,821.0000
Total Unusual Items
12,613.0000
-7,328.0000
12,679.0000
7,527.0000
3,821.0000
Normalized EBITDA
-22,202.0000
-25,917.0000
-28,811.0000
16,972.0000
12,273.0000
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
1,891.9500
-2,931.2000
3,323.1659
1,994.6550
1,012.5650
12/31/2020 - 8/15/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KNDI Kandi Technologies Group, Inc.
1.0200
-3.77%
HYLN Hyliion Holdings Corp.
2.2300
-6.69%
XTC.TO Exco Technologies Limited
7.31
-1.88%
HYZN Hyzon Motors Inc.
0.9300
-7.00%
SUP Superior Industries International, Inc.
2.0200
-1.46%
DAN Dana Incorporated
11.45
-0.43%
SES-WS
LKQ LKQ Corporation
36.27
-0.19%
LNDR.MI Landi Renzo S.p.A.
1.8240
-0.33%
LNR.TO Linamar Corporation
54.78
-0.94%