810.00
-40.00
(-4.71%)
As of 8:00:59 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,790,904
4,790,904
4,414,877
3,924,493
3,185,974
Cost of Revenue
3,324,538
3,324,538
3,102,934
2,657,718
2,114,521
Gross Profit
1,466,366
1,466,366
1,311,943
1,266,775
1,071,453
Operating Expense
1,201,040
1,201,040
1,143,484
1,053,887
961,138
Operating Income
265,326
265,326
168,459
212,888
110,315
Net Non Operating Interest Income Expense
-176,281
-176,281
-56,179
-51,177
-30,534
Other Income Expense
935,665
935,665
186,724
-39,977
369,846
Pretax Income
1,024,710
1,024,710
299,004
121,734
449,627
Tax Provision
292,100
292,100
87,300
51,300
96,300
Net Income Common Stockholders
719,735
719,735
203,938
66,700
349,813
Average Dilution Earnings
35
35
4
--
5
Diluted NI Available to Com Stockholders
719,770
719,770
203,942
66,700
349,818
Basic EPS
51.47
164.62
43.96
13.83
70.65
Diluted EPS
51.17
163.40
43.82
13.79
70.45
Basic Average Shares
4,420.75
4,372
4,639
4,823
4,951
Diluted Average Shares
4,446.25
4,405
4,654
4,836
4,965
Total Operating Income as Reported
215,504
215,504
69,393
83,898
77,375
Total Expenses
4,525,578
4,525,578
4,246,418
3,711,605
3,075,659
Net Income from Continuing & Discontinued Operation
724,634
724,634
205,288
67,079
352,075
Normalized Income
622,559.89
622,559.89
164,893.06
255,452.13
167,467.97
Interest Income
9,868
9,868
7,122
3,226
3,409
Interest Expense
186,149
186,149
63,301
54,403
33,943
Net Interest Income
-176,281
-176,281
-56,179
-51,177
-30,534
EBIT
1,210,859
1,210,859
362,305
176,137
483,570
EBITDA
1,448,099
1,448,099
665,208
504,843
719,547
Reconciled Cost of Revenue
3,211,463
3,211,463
2,936,134
2,461,160
2,007,829
Reconciled Depreciation
237,240
237,240
302,903
328,706
235,977
Net Income from Continuing Operation Net Minority Interest
724,634
724,634
205,288
67,079
352,075
Total Unusual Items Excluding Goodwill
142,761
142,761
57,055
-238,447
234,869
Total Unusual Items
142,761
142,761
57,055
-238,447
234,869
Normalized EBITDA
1,305,338
1,305,338
608,153
743,290
484,678
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
40,686.89
40,686.89
16,660.06
-50,073.87
50,261.97
12/31/2021 - 7/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade