3.9800
+0.0300
+(0.76%)
At close: 3:26:28 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
--
--
2,699,123.0000
744,042.0000
607,856.0000
Cost of Revenue
--
1,511.0000
2,774,605.0000
669,437.0000
606,110.0000
Gross Profit
--
-1,511.0000
-75,482.0000
74,605.0000
1,746.0000
Operating Expense
1,015,477.0000
342,758.0000
15,934.0000
-3,433.0000
8,372.0000
Operating Income
-1,015,477.0000
-344,269.0000
-91,416.0000
78,038.0000
-6,626.0000
Net Non Operating Interest Income Expense
--
--
-3,934.0000
14,117.0000
16,362.0000
Pretax Income
-943,684.0000
-273,245.0000
-37,283.0000
92,126.0000
3,258.0000
Tax Provision
-721.0000
-721.0000
598.0000
25,319.0000
819.0000
Net Income Common Stockholders
-942,963.0000
-272,524.0000
-37,882.0000
66,807.0000
2,439.0000
Diluted NI Available to Com Stockholders
-942,963.0000
-272,524.0000
-37,882.0000
66,807.0000
2,439.0000
Basic EPS
-28.82
-8.33
-1.15
6.12
0.07
Diluted EPS
-28.82
-8.33
-1.16
6.12
0.07
Basic Average Shares
32,638.1760
32,715.9660
32,940.8700
10,908.0000
32,724.0000
Diluted Average Shares
32,638.1760
32,715.9660
32,940.8700
10,908.0000
32,724.0000
Rent Expense Supplemental
--
--
287.0000
1,076.0000
873.0000
Total Expenses
1,015,477.0000
344,269.0000
2,790,539.0000
666,004.0000
614,482.0000
Net Income from Continuing & Discontinued Operation
-942,963.0000
-272,524.0000
-37,882.0000
66,807.0000
2,439.0000
Normalized Income
-1,005,004.5623
-334,449.1684
-37,882.0000
66,807.0000
7,287.8039
Interest Income
--
--
12,917.0000
14,227.0000
16,456.0000
Interest Expense
--
--
3,934.0000
71.0000
59.0000
Net Interest Income
--
--
-3,934.0000
14,117.0000
16,362.0000
EBIT
-943,684.0000
-273,245.0000
-33,349.0000
92,197.0000
3,317.0000
EBITDA
-892,662.0000
-217,593.0000
-28,015.0000
92,358.0000
3,475.0000
Reconciled Cost of Revenue
--
1,511.0000
2,774,605.0000
669,437.0000
606,110.0000
Reconciled Depreciation
51,022.0000
55,652.0000
5,334.0000
161.0000
158.0000
Net Income from Continuing Operation Net Minority Interest
-942,963.0000
-272,524.0000
-37,882.0000
66,807.0000
2,439.0000
Total Unusual Items Excluding Goodwill
62,089.0000
62,089.0000
--
--
-6,477.0000
Total Unusual Items
62,089.0000
62,089.0000
--
--
-6,477.0000
Normalized EBITDA
-954,751.0000
-279,682.0000
-28,015.0000
92,358.0000
9,952.0000
Tax Rate for Calcs
0.0000
0.0000
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
47.4377
163.8316
--
--
-1,628.1961
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade