Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
6.15
+0.05
+(0.82%)
At close: 4:38:52 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,177,568.59
2,421,981.59
2,438,681.47
2,227,629.20
2,193,322.16
Cost of Revenue
1,689,177.36
1,781,606.36
1,618,837.36
1,270,119.56
1,340,102.72
Gross Profit
488,391.23
640,375.23
819,844.11
957,509.64
853,219.45
Operating Expense
571,380.63
580,839.63
544,132.99
602,260.16
645,906
Operating Income
-82,989.40
59,535.60
275,711.12
355,249.48
207,313.44
Net Non Operating Interest Income Expense
-8,043.85
-8,310.85
-8,491.06
-7,588.51
-5,789.63
Other Income Expense
34,559.75
-32,580.25
-37,128.97
68,240.92
-5,151.56
Pretax Income
-56,473.50
18,644.51
230,091.09
415,901.90
196,372.26
Tax Provision
-15,120.78
6,638.22
55,481.79
86,490.49
43,498.36
Net Income Common Stockholders
-36,973.62
13,479.38
171,411.46
324,206.02
159,113.66
Diluted NI Available to Com Stockholders
-36,973.62
13,479.38
171,411.46
324,206.02
159,113.66
Basic EPS
-0.09
0.03
0.39
0.73
0.36
Diluted EPS
-0.09
0.03
0.39
0.73
0.36
Basic Average Shares
457,470.71
441,560
441,560
441,560
441,560
Diluted Average Shares
457,470.71
441,560
441,560
441,560
441,560
Total Operating Income as Reported
-82,753.40
59,535.60
275,711.12
440,110.85
208,193.69
Total Expenses
2,260,557.99
2,362,445.99
2,162,970.35
1,872,379.72
1,986,008.72
Net Income from Continuing & Discontinued Operation
-36,973.62
13,479.38
171,411.46
324,206.02
159,113.66
Normalized Income
-47,394.04
15,182.62
163,825.91
330,612.34
185,408.58
Interest Expense
8,043.85
8,310.85
8,491.06
7,588.51
5,789.63
Net Interest Income
-8,043.85
-8,310.85
-8,491.06
-7,588.51
-5,789.63
EBIT
-48,429.64
26,955.36
238,582.15
423,490.40
202,161.89
EBITDA
317,367.49
401,800.49
516,476.64
766,050.69
652,713.07
Reconciled Cost of Revenue
1,689,177.36
1,781,606.36
1,618,837.36
1,270,119.56
1,340,102.72
Reconciled Depreciation
365,797.13
374,845.13
277,894.49
342,560.28
450,551.18
Net Income from Continuing Operation Net Minority Interest
-36,973.62
13,479.38
171,411.46
324,206.02
159,113.66
Total Unusual Items Excluding Goodwill
14,230.69
-2,661.31
9,980.99
-8,109.26
-33,711.44
Total Unusual Items
14,230.69
-2,661.31
9,980.99
-8,109.26
-33,711.44
Normalized EBITDA
303,136.80
404,461.80
506,495.66
774,159.95
686,424.50
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,810.27
-958.07
2,395.44
-1,702.95
-7,416.52
12/31/2020 - 9/29/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade