719.70
-22.20
(-2.99%)
At close: 3:29:57 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,600,869.00
4,796,092.00
4,263,552.00
1,285,962.00
382,715.00
Cost of Revenue
493,327.00
482,338.00
441,597.00
136,966.00
47,237.00
Gross Profit
4,107,542.00
4,313,754.00
3,821,955.00
1,148,996.00
335,478.00
Operating Expense
2,754,715.00
2,402,948.00
1,953,338.00
1,320,425.00
1,050,166.00
Operating Income
1,352,827.00
1,910,806.00
1,868,617.00
-171,429.00
-714,688.00
Net Non Operating Interest Income Expense
75,079.00
75,718.00
27,442.00
-3,141.00
26,664.00
Pretax Income
1,520,046.00
2,113,220.00
1,991,142.00
-127,540.00
-664,261.00
Tax Provision
140,780.00
533,607.00
502,105.00
-32,734.00
-164,931.00
Net Income Common Stockholders
1,379,266.00
1,579,613.00
1,489,037.00
-94,806.00
-499,330.00
Diluted NI Available to Com Stockholders
1,379,266.00
1,579,613.00
1,489,037.00
-94,806.00
-499,330.00
Basic EPS
24.39
27.93
26.33
-1.68
-8.83
Diluted EPS
24.25
27.84
26.33
-1.68
-8.83
Basic Average Shares
56,556.31
56,558.38
56,556.51
56,432.14
56,532.44
Diluted Average Shares
56,836.71
56,735.77
56,562.16
56,432.14
56,532.44
Rent Expense Supplemental
--
--
--
--
70.00
Total Expenses
3,248,042.00
2,885,286.00
2,394,935.00
1,457,391.00
1,097,403.00
Net Income from Continuing & Discontinued Operation
1,379,266.00
1,579,613.00
1,489,037.00
-94,806.00
-499,330.00
Normalized Income
1,282,307.44
1,499,739.85
1,433,776.80
-94,806.00
-511,295.68
Interest Income
--
100,117.00
43,399.00
21,916.00
32,912.00
Interest Expense
7,059.00
6,420.00
3,401.00
3,141.00
4,796.00
Net Interest Income
75,079.00
75,718.00
27,442.00
-3,141.00
26,664.00
EBIT
1,527,105.00
2,119,640.00
1,994,543.00
-124,399.00
-659,465.00
EBITDA
1,997,229.00
2,501,654.00
2,346,795.00
259,664.00
-222,870.00
Reconciled Cost of Revenue
493,327.00
482,338.00
441,597.00
136,966.00
47,237.00
Reconciled Depreciation
470,124.00
382,014.00
352,252.00
384,063.00
436,595.00
Net Income from Continuing Operation Net Minority Interest
1,379,266.00
1,579,613.00
1,489,037.00
-94,806.00
-499,330.00
Total Unusual Items Excluding Goodwill
106,855.00
106,855.00
73,894.00
12,022.00
15,918.00
Total Unusual Items
106,855.00
106,855.00
73,894.00
12,022.00
15,918.00
Normalized EBITDA
1,890,374.00
2,394,799.00
2,272,901.00
259,664.00
-238,788.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
9,896.44
26,981.85
18,633.80
--
3,952.32
3/31/2021 - 5/9/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade