704.80
-9.00
(-1.26%)
At close: 3:29:43 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,580,394.00
4,796,092.00
4,263,552.00
1,285,962.00
382,715.00
Cost of Revenue
501,638.00
482,338.00
441,597.00
136,966.00
47,237.00
Gross Profit
4,078,756.00
4,313,754.00
3,821,955.00
1,148,996.00
335,478.00
Operating Expense
2,945,893.00
2,402,948.00
1,953,338.00
1,320,425.00
1,050,166.00
Operating Income
1,132,863.00
1,910,806.00
1,868,617.00
-171,429.00
-714,688.00
Net Non Operating Interest Income Expense
75,287.00
75,718.00
27,442.00
-3,141.00
26,664.00
Pretax Income
1,290,528.00
2,113,220.00
1,991,142.00
-127,540.00
-664,261.00
Tax Provision
81,796.00
533,607.00
502,105.00
-32,734.00
-164,931.00
Net Income Common Stockholders
1,208,732.00
1,579,613.00
1,489,037.00
-94,806.00
-499,330.00
Diluted NI Available to Com Stockholders
1,208,732.00
1,579,613.00
1,489,037.00
-94,806.00
-499,330.00
Basic EPS
21.09
27.93
26.33
-1.68
-8.83
Diluted EPS
20.94
27.84
26.33
-1.68
-8.83
Basic Average Shares
57,260.64
56,558.38
56,556.51
56,432.14
56,532.44
Diluted Average Shares
57,589.97
56,735.77
56,562.16
56,432.14
56,532.44
Rent Expense Supplemental
--
--
--
--
70.00
Total Expenses
3,447,531.00
2,885,286.00
2,394,935.00
1,457,391.00
1,097,403.00
Net Income from Continuing & Discontinued Operation
1,208,732.00
1,579,613.00
1,489,037.00
-94,806.00
-499,330.00
Normalized Income
1,108,649.66
1,499,739.85
1,433,776.80
-94,806.00
-511,295.68
Interest Income
--
100,117.00
43,399.00
21,916.00
32,912.00
Interest Expense
6,851.00
6,420.00
3,401.00
3,141.00
4,796.00
Net Interest Income
75,287.00
75,718.00
27,442.00
-3,141.00
26,664.00
EBIT
1,297,379.00
2,119,640.00
1,994,543.00
-124,399.00
-659,465.00
EBITDA
1,814,299.00
2,501,654.00
2,346,795.00
259,664.00
-222,870.00
Reconciled Cost of Revenue
501,638.00
482,338.00
441,597.00
136,966.00
47,237.00
Reconciled Depreciation
516,920.00
382,014.00
352,252.00
384,063.00
436,595.00
Net Income from Continuing Operation Net Minority Interest
1,208,732.00
1,579,613.00
1,489,037.00
-94,806.00
-499,330.00
Total Unusual Items Excluding Goodwill
106,855.00
106,855.00
73,894.00
12,022.00
15,918.00
Total Unusual Items
106,855.00
106,855.00
73,894.00
12,022.00
15,918.00
Normalized EBITDA
1,707,444.00
2,394,799.00
2,272,901.00
259,664.00
-238,788.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
6,772.66
26,981.85
18,633.80
--
3,952.32
3/31/2021 - 5/9/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade