Unlock stock picks and a broker-level newsfeed that powers Wall Street.
157.10
0.00
(0.00%)
As of March 11 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,750,000
5,916,000
5,584,000
5,453,000
4,771,000
Cost of Revenue
1,598,000
1,626,000
1,576,000
1,578,000
1,374,000
Gross Profit
4,152,000
4,290,000
4,008,000
3,875,000
3,397,000
Operating Expense
2,767,000
2,839,000
2,678,000
2,611,000
2,356,000
Operating Income
1,385,000
1,451,000
1,330,000
1,264,000
1,041,000
Net Non Operating Interest Income Expense
-42,000
-65,000
-27,000
-49,000
-62,000
Pretax Income
1,341,000
1,378,000
1,297,000
1,276,000
929,000
Tax Provision
304,000
299,000
290,000
249,000
201,000
Net Income Common Stockholders
1,037,000
1,079,000
1,007,000
1,027,000
728,000
Diluted NI Available to Com Stockholders
1,037,000
1,079,000
1,007,000
1,027,000
728,000
Basic EPS
4.54
4.54
4.11
4.03
2.79
Diluted EPS
4.52
4.52
4.09
4.01
2.78
Basic Average Shares
237,500
237,500
244,900
254,700
260,400
Diluted Average Shares
238,400
238,400
246,000
255,800
261,800
Total Operating Income as Reported
1,381,000
1,441,000
1,323,000
1,333,000
1,012,000
Total Expenses
4,365,000
4,465,000
4,254,000
4,189,000
3,730,000
Net Income from Continuing & Discontinued Operation
1,037,000
1,079,000
1,007,000
1,027,000
728,000
Normalized Income
1,042,413.12
1,086,830
1,012,432
973,870
756,224
Interest Income
--
--
--
21,000
4,000
Interest Expense
--
--
--
66,000
55,000
Net Interest Income
-42,000
-65,000
-27,000
-49,000
-62,000
EBIT
1,385,000
1,451,000
1,330,000
1,342,000
984,000
EBITDA
1,841,000
1,930,000
1,775,000
1,774,000
1,405,000
Reconciled Cost of Revenue
1,598,000
1,626,000
1,576,000
1,578,000
1,374,000
Reconciled Depreciation
456,000
479,000
445,000
432,000
421,000
Net Income from Continuing Operation Net Minority Interest
1,037,000
1,079,000
1,007,000
1,027,000
728,000
Total Unusual Items Excluding Goodwill
-7,000
-10,000
-7,000
66,000
-36,000
Total Unusual Items
-7,000
-10,000
-7,000
66,000
-36,000
Normalized EBITDA
1,848,000
1,940,000
1,782,000
1,708,000
1,441,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,586.88
-2,170
-1,568
12,870
-7,776
12/31/2021 - 12/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade